Published on April 13, 2001
Exhibit 99.41
MBNA MASTER CREDIT CARD TRUST II
SERIES 1999-M
KEY PERFORMANCE FACTORS
March 31, 2001
Expected B Maturity 11/15/2004
Blended Coupon 6.6788%
Excess Protection Level
3 Month Average 7.37%
March, 2001 7.97%
February, 2001 7.28%
January, 2001 6.85%
Cash Yield20.67%
Investor Charge Offs 4.83%
Base Rate 7.86%
Over 30 Day Delinquency 4.90%
Seller's Interest 7.37%
Total Payment Rate14.60%
Total Principal Balance$56,622,749,044.91
Investor Participation Amount$500,000,000.00
Seller Participation Amount$4,172,058,483.42