Published on April 13, 2001



Exhibit 99.19

MBNA MASTER CREDIT CARD TRUST II

SERIES 1997-F

KEY PERFORMANCE FACTORS
March 31, 2001



Expected B Maturity 6/17/02


Blended Coupon 6.4484%



Excess Protection Level
3 Month Average 7.60%
March, 2001 8.24%
February, 2001 7.56%
January, 2001 6.98%


Cash Yield 20.67%


Investor Charge Offs 4.83%


Base Rate 7.59%


Over 30 Day Delinquency 4.90%


Seller's Interest 7.37%


Total Payment Rate 14.60%


Total Principal Balance $56,622,749,044.91


Investor Participation Amount $706,000,000.00


Seller Participation Amount $4,172,058,483.42