Published on April 13, 2001
Exhibit 99.40
MBNA MASTER CREDIT CARD TRUST II
SERIES 1999-L
KEY PERFORMANCE FACTORS
March 31, 2001
Expected B Maturity 10/16/06
Blended Coupon 5.4970%
Excess Protection Level
3 Month Average 7.38%
March, 2001 7.97%
February, 2001 7.35%
January, 2001 6.80%
Cash Yield20.67%
Investor Charge Offs 4.83%
Base Rate 7.86%
Over 30 Day Delinquency 4.90%
Seller's Interest 7.37%
Total Payment Rate14.60%
Total Principal Balance$56,622,749,044.91
Investor Participation Amount$750,000,000.00
Seller Participation Amount$4,172,058,483.42