Published on September 13, 1996
09:25:04 AM EXHIBIT 99. 15
MBNA MASTER CREDIT CARD TRUST II SERIES 1996-C
KEY PERFORMANCE FACTORS
AUGUST, 1996
Expected B Maturity 04/16/01
Blended Coupon 5.5999%
Excess Protection Level
3 Month Average 5.26%
August, 1996 5.73%
July, 1996 4.62%
June, 1996 5.44%
Cash Yield 17.70%
Investor Charge Offs 4.00%
Base Rate 7.97%
Over 35 Day Delinquency 4.35%
Seller's Interest 11.65%
Total Payment Rate 11.58%
Total Principal Balance $17,417,329,014.31
Investor Participation Amount $500,000,000.00
Seller Participation Amount $2,029,454,014.31