Published on September 13, 1996


09:25:04 AM EXHIBIT 99. 15


MBNA MASTER CREDIT CARD TRUST II SERIES 1996-C

KEY PERFORMANCE FACTORS
AUGUST, 1996



Expected B Maturity 04/16/01


Blended Coupon 5.5999%


Excess Protection Level
3 Month Average 5.26%
August, 1996 5.73%
July, 1996 4.62%
June, 1996 5.44%


Cash Yield 17.70%


Investor Charge Offs 4.00%


Base Rate 7.97%


Over 35 Day Delinquency 4.35%


Seller's Interest 11.65%


Total Payment Rate 11.58%


Total Principal Balance $17,417,329,014.31


Investor Participation Amount $500,000,000.00


Seller Participation Amount $2,029,454,014.31