Published on September 14, 1998
Exhibit 99.19
MBNA MASTER CREDIT CARD TRUST II SERIES 1996-J
KEY PERFORMANCE FACTORS
August 31, 1998
Expected B Maturity 10/15/03
Blended Coupon 5.8364%
Excess Protection Level
3 Month Average 5.40%
August, 1998 6.32%
July, 1998 5.20%
June, 1998 4.68%
Cash Yield 19.08%
Investor Charge Offs 5.09%
Base Rate 7.67%
Over 35 Day Delinquency 5.00%
Seller's Interest 11.64%
Total Payment Rate 14.21%
Total Principal Balance $37,775,682,964.86
Investor Participation Amount $1,000,000,000.00
Seller Participation Amount $4,395,888,446.3