Published on September 14, 1998
Exhibit 99.8
MBNA MASTER CREDIT CARD TRUST II SERIES 1995-E
KEY PERFORMANCE FACTORS
August 31, 1998
Expected B Maturity 09/16/2002
Blended Coupon 5.8976%
Excess Protection Level
3 Month Average 5.35%
August, 1998 6.29%
July, 1998 5.10%
June, 1998 4.65%
Cash Yield 19.08%
Investor Charge Offs 5.09%
Base Rate 7.70%
Over 35 Day Delinquency 5.00%
Seller's Interest 11.64%
Total Payment Rate 14.21%
Total Principal Balance $37,775,682,964.86
Investor Participation Amount $500,000,000.00
Seller Participation Amount $4,395,888,446.37