Published on September 14, 1998
Exhibit 99.33
MBNA MASTER CREDIT CARD TRUST II
SERIES 1998-C
KEY PERFORMANCE FACTORS
August 31, 1998
Expected B Maturity 6/16/2003
Blended Coupon 5.7806%
Excess Protection Level
3 Month Average 4.74%
August, 1998 6.39%
July, 1998 3.09%
June, 1998 N/A
Cash Yield19.08%
Investor Charge Offs 5.09%
Base Rate 7.60%
Over 35 Day Delinquency 5.00%
Seller's Interest11.64%
Total Payment Rate14.21%
Total Principal Balance$37,775,682,964.86
Investor Participation Amount$750,000,000.00
Seller Participation Amount$4,395,888,446.37