Annual report [Section 13 and 15(d), not S-K Item 405]

Securitizations and Other Variable Interest Entities (Tables)

v3.25.0.1
Securitizations and Other Variable Interest Entities (Tables)
12 Months Ended
Dec. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Mortgage Related Securitizations
The table below summarizes select information related to first-lien mortgage securitizations for 2024, 2023 and 2022.
First-lien Mortgage Securitizations
Residential Mortgage - Agency Commercial Mortgage
(Dollars in millions) 2024 2023 2022 2024 2023 2022
Proceeds from loan sales (1)
$ 4,459  $ 4,513  $ 8,084  $ 13,392  $ 2,132  $ 5,853 
Gains (losses) on securitizations (2)
(6) (15) 164  44  46 
Repurchases from securitization trusts (3)
36  33  53    —  — 
(1)The Corporation transfers residential mortgage loans to securitizations sponsored primarily by the GSEs or GNMA in the normal course of business and primarily receives residential mortgage-backed securities in exchange. Substantially all of these securities are classified as Level 2 within the fair value hierarchy and are typically sold shortly after receipt.
(2)A majority of the first-lien residential mortgage loans securitized are initially classified as LHFS and accounted for under the fair value option. Gains recognized on these LHFS prior to securitization, which totaled $33 million, $49 million and $41 million, net of hedges, during 2024, 2023 and 2022, respectively, are not included in the table above.
(3)The Corporation may have the option to repurchase delinquent loans out of securitization trusts, which reduces the amount of servicing advances it is required to make. The Corporation may also repurchase loans from securitization trusts to perform modifications. Repurchased loans include FHA-insured mortgages collateralizing GNMA securities.
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities
The table below summarizes the maximum loss exposure and assets held by the Corporation that related to other asset-backed VIEs at December 31, 2024 and 2023.
Other Asset-backed VIEs
 
Credit Card and
 Automobile (1)
Resecuritization Trusts and Customer VIEs Municipal Bond Trusts
and CDOs
Investment VIEs and Leveraged Lease Trusts
  December 31
(Dollars in millions) 2024 2023 2024 2023 2024 2023 2024 2023
Unconsolidated VIEs        
Maximum loss exposure $   $ —  $ 5,300  $ 4,494  $ 1,839  $ 1,787  $ 2,454  $ 2,197 
On-balance sheet assets        
Securities (2):
       
Trading account assets $   $ —  $ 1,641  $ 626  $ 16  $ 23  $ 354  $ 469 
Debt securities carried at fair value
  —  809  920    —   
Held-to-maturity securities   —  1,983  2,237    —    — 
Loans and leases   —    —      70  90 
Allowance for loan and lease losses   —    —    —  (2) (12)
All other assets   —  868  711  6  1,522  1,168 
Total retained positions $   $ —  $ 5,301  $ 4,494  $ 22  $ 30  $ 1,944  $ 1,719 
Total assets of VIEs $   $ —  $ 24,216  $ 15,862  $ 6,474  $ 9,279  $ 22,965  $ 18,398 
Consolidated VIEs        
Maximum loss exposure $ 9,385  $ 8,127  $ 583  $ 1,240  $ 3,519  $ 3,136  $ 1,012  $ 1,596 
On-balance sheet assets        
Trading account assets $   $ —  $ 1,002  $ 1,798  $ 3,436  $ 3,084  $ 5  $
Debt securities carried at fair value   —    —  83  52    — 
Loans and leases 18,110  16,640    —    —  1,012  1,605 
Allowance for loan and lease losses
(924) (832)   —    —  (1) (1)
All other assets 195  163  39  38    —  1  15 
Total assets $ 17,381  $ 15,971  $ 1,041  $ 1,836  $ 3,519  $ 3,136  $ 1,017  $ 1,620 
On-balance sheet liabilities        
Short-term borrowings
$   $ —  $   $ —  $ 3,329  $ 2,934  $   $ 23 
Long-term debt 7,975  7,825  458  596    —  5 
All other liabilities 21  19    —    —    — 
Total liabilities $ 7,996  $ 7,844  $ 458  $ 596  $ 3,329  $ 2,934  $ 5  $ 24 
(1)At December 31, 2024 and 2023 loans and leases in the consolidated credit card trust included $4.5 billion and $3.2 billion of seller’s interest.
(2)The retained senior securities were valued using quoted market prices or observable market inputs (Level 2 of the fair value hierarchy).
Mortgage And Home Equity Securitizations  
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities
The following table summarizes select information related to mortgage and home equity securitization trusts in which the Corporation held a variable interest and had continuing involvement at December 31, 2024 and 2023.
Mortgage and Home Equity Securitizations
Residential Mortgage    
      Non-agency    
  Agency Prime and Alt-A Subprime
Home Equity (1)
Commercial Mortgage
  December 31
(Dollars in millions) 2024 2023 2024 2023 2024 2023 2024 2023 2024 2023
Unconsolidated VIEs                    
Maximum loss exposure (2)
$ 7,353  $ 8,190  $ 84  $ 92  $ 301  $ 657  $   $ —  $ 1,640  $ 1,558 
On-balance sheet assets
                   
Senior securities:
                   
Trading account assets
$ 126  $ 235  $ 10  $ 13  $ 12  $ 20  $   $ —  $ 328  $ 70 
Debt securities carried at fair value
2,222  2,541    —  416  341    —    — 
Held-to-maturity securities
5,005  5,414    —    —    —  1,172  1,287 
All other assets   —  3  23  23    —  41  79 
Total retained positions
$ 7,353  $ 8,190  $ 13  $ 17  $ 451  $ 384  $   $ —  $ 1,541  $ 1,436 
Principal balance outstanding (3)
$ 69,018  $ 76,134  $ 12,590  $ 13,963  $ 4,180  $ 4,508  $ 187  $ 252  $ 90,222  $ 80,078 
Consolidated VIEs                    
Maximum loss exposure (2)
$ 1,132  $ 1,164  $   $ —  $   $ —  $ 10  $ 12  $   $ — 
On-balance sheet assets
                   
Trading account assets
$ 1,132  $ 1,171  $   $ —  $   $ —  $   $ —  $   $ — 
Loans and leases   —    —    —  22  31    — 
Allowance for loan and lease losses   —    —    —  6    — 
All other assets   —    —    —  1    — 
Total assets $ 1,132  $ 1,171  $   $ —  $   $ —  $ 29  $ 39  $   $ — 
Total liabilities $   $ $   $ —  $   $ —  $ 19  $ 27  $   $ — 
(1)For unconsolidated home equity loan VIEs, the maximum loss exposure includes outstanding trust certificates issued by trusts in rapid amortization, net of recorded reserves. For both consolidated and unconsolidated home equity loan VIEs, the maximum loss exposure excludes the reserve for representations and warranties obligations and corporate guarantees. For more information, see Note 12 – Commitments and Contingencies.
(2)Maximum loss exposure includes obligations under loss-sharing reinsurance and other arrangements for non-agency residential mortgage and commercial mortgage securitizations, but excludes the reserve for representations and warranties obligations and corporate guarantees and also excludes servicing advances and other servicing rights and obligations. For more information, see Note 12 – Commitments and Contingencies and Note 20 – Fair Value Measurements.
(3)Principal balance outstanding includes loans where the Corporation was the transferor to securitization VIEs with which it has continuing involvement, which may include servicing the loans.
Tax Credit Vehicles  
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities
The table below summarizes select information related to unconsolidated tax credit VIEs in which the Corporation held a variable interest at December 31, 2024 and 2023.
Unconsolidated Tax Credit VIEs
December 31
(Dollars in millions) 2024 2023
Maximum loss exposure $ 29,727  $ 30,040 
On-balance sheet assets    
All other assets 29,727  30,040 
Total $ 29,727  $ 30,040 
On-balance sheet liabilities    
All other liabilities 7,599  7,254 
Total $ 7,599  $ 7,254 
Total assets of VIEs $ 85,654  $ 84,148