Fair Value Measurements - Recurring Fair Value Inputs (Details)
$ in Millions |
12 Months Ended |
|
Dec. 31, 2024
USD ($)
$ / security
$ / MMBTU
|
Dec. 31, 2023
USD ($)
$ / security
$ / MMBTU
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
| Other assets, primarily auction rate securities |
$ 13,176
|
$ 11,861
|
| Long-term debt |
(50,005)
|
(42,809)
|
| Recurring |
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
| Other assets, primarily auction rate securities |
13,176
|
11,861
|
| MSRs |
972
|
970
|
| Long-term debt |
(50,005)
|
(42,809)
|
| Recurring | Level 3 |
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
| Instruments backed by residential real estate assets |
636
|
538
|
| Instruments backed by commercial real estate assets |
555
|
363
|
| Commercial loans, debt securities and other |
2,919
|
3,103
|
| Other assets, primarily auction rate securities |
1,969
|
1,657
|
| MSRs |
972
|
970
|
| Long-term debt |
(553)
|
(614)
|
| Net derivative asset (liability) |
$ (1,961)
|
$ (2,494)
|
| Recurring | Level 3 | Yield | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Instruments backed by commercial real estate assets |
0.01
|
|
| Recurring | Level 3 | Yield | Discounted cash flow, Market comparables, Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Long-term debt |
|
0.58
|
| Recurring | Level 3 | Yield | Minimum | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Instruments backed by residential real estate assets |
0
|
0
|
| Commercial loans, debt securities and other |
0.04
|
0.05
|
| Long-term debt |
0.18
|
|
| Recurring | Level 3 | Yield | Minimum | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Instruments backed by commercial real estate assets |
|
0
|
| Recurring | Level 3 | Yield | Maximum | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Instruments backed by residential real estate assets |
0.20
|
0.22
|
| Commercial loans, debt securities and other |
0.37
|
0.59
|
| Long-term debt |
0.22
|
|
| Recurring | Level 3 | Yield | Maximum | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Instruments backed by commercial real estate assets |
|
0.25
|
| Recurring | Level 3 | Yield | Weighted Average | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Instruments backed by residential real estate assets |
0.09
|
0.09
|
| Commercial loans, debt securities and other |
0.17
|
0.13
|
| Long-term debt |
0.21
|
|
| Recurring | Level 3 | Yield | Weighted Average | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Instruments backed by commercial real estate assets |
|
0.12
|
| Recurring | Level 3 | Prepayment speed | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Commercial loans, debt securities and other |
0.20
|
|
| Recurring | Level 3 | Prepayment speed | Minimum | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Instruments backed by residential real estate assets |
0
|
0.01
|
| Commercial loans, debt securities and other |
|
0.10
|
| Recurring | Level 3 | Prepayment speed | Maximum | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Instruments backed by residential real estate assets |
0.43
|
0.42
|
| Commercial loans, debt securities and other |
|
0.20
|
| Recurring | Level 3 | Prepayment speed | Weighted Average | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Instruments backed by residential real estate assets |
0.08
|
0.10
|
| Commercial loans, debt securities and other |
|
0.16
|
| Recurring | Level 3 | Default rate | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Commercial loans, debt securities and other |
0.02
|
|
| Recurring | Level 3 | Default rate | Minimum | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Instruments backed by residential real estate assets |
0
|
0
|
| Commercial loans, debt securities and other |
|
0.03
|
| Recurring | Level 3 | Default rate | Maximum | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Instruments backed by residential real estate assets |
0.06
|
0.03
|
| Commercial loans, debt securities and other |
|
0.04
|
| Recurring | Level 3 | Default rate | Weighted Average | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Instruments backed by residential real estate assets |
0.06
|
0.01
|
| Commercial loans, debt securities and other |
|
0.04
|
| Recurring | Level 3 | Price | Minimum | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Instruments backed by residential real estate assets | $ / security |
0
|
0
|
| Commercial loans, debt securities and other |
0
|
0
|
| Other assets, primarily auction rate securities | $ / security |
10
|
10
|
| Long-term debt | $ / security |
32
|
|
| Recurring | Level 3 | Price | Minimum | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Instruments backed by commercial real estate assets | $ / security |
0
|
0
|
| Recurring | Level 3 | Price | Minimum | Discounted cash flow, Market comparables, Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Long-term debt | $ / security |
|
0
|
| Recurring | Level 3 | Price | Maximum | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Instruments backed by residential real estate assets | $ / security |
115
|
115
|
| Commercial loans, debt securities and other |
135
|
157
|
| Other assets, primarily auction rate securities | $ / security |
95
|
95
|
| Long-term debt | $ / security |
100
|
|
| Recurring | Level 3 | Price | Maximum | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Instruments backed by commercial real estate assets | $ / security |
103
|
100
|
| Recurring | Level 3 | Price | Maximum | Discounted cash flow, Market comparables, Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Long-term debt | $ / security |
|
100
|
| Recurring | Level 3 | Price | Weighted Average | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Instruments backed by residential real estate assets | $ / security |
74
|
70
|
| Commercial loans, debt securities and other | $ / security |
69
|
70
|
| Other assets, primarily auction rate securities | $ / security |
86
|
85
|
| Long-term debt | $ / security |
91
|
|
| Recurring | Level 3 | Price | Weighted Average | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Instruments backed by commercial real estate assets | $ / security |
84
|
75
|
| Recurring | Level 3 | Price | Weighted Average | Discounted cash flow, Market comparables, Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Long-term debt | $ / security |
|
90
|
| Recurring | Level 3 | Loss severity | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Commercial loans, debt securities and other |
0.30
|
|
| Recurring | Level 3 | Loss severity | Minimum | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Instruments backed by residential real estate assets |
0
|
0
|
| Commercial loans, debt securities and other |
|
0.35
|
| Recurring | Level 3 | Loss severity | Maximum | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Instruments backed by residential real estate assets |
0.76
|
1
|
| Commercial loans, debt securities and other |
|
0.40
|
| Recurring | Level 3 | Loss severity | Weighted Average | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Instruments backed by residential real estate assets |
0.24
|
0.27
|
| Commercial loans, debt securities and other |
|
0.37
|
| Recurring | Level 3 | Discount rate | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Other assets, primarily auction rate securities |
|
0.10
|
| Recurring | Level 3 | Discount rate | Minimum | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Other assets, primarily auction rate securities |
0.08
|
|
| Recurring | Level 3 | Discount rate | Maximum | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Other assets, primarily auction rate securities |
0.11
|
|
| Recurring | Level 3 | Discount rate | Weighted Average | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Other assets, primarily auction rate securities |
0.09
|
|
| Recurring | Level 3 | Weighted-Average Life, Fixed Rate | Minimum | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| MSRs |
0 years
|
0 years
|
| Recurring | Level 3 | Weighted-Average Life, Fixed Rate | Maximum | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| MSRs |
13 years
|
14 years
|
| Recurring | Level 3 | Weighted-Average Life, Fixed Rate | Weighted Average | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| MSRs |
6 years
|
6 years
|
| Recurring | Level 3 | Weighted-Average Life, Variable Rate | Minimum | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| MSRs |
0 years
|
0 years
|
| Recurring | Level 3 | Weighted-Average Life, Variable Rate | Maximum | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| MSRs |
12 years
|
11 years
|
| Recurring | Level 3 | Weighted-Average Life, Variable Rate | Weighted Average | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| MSRs |
3 years
|
3 years
|
| Recurring | Level 3 | Option-adjusted spread, fixed rate | Minimum | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| MSRs |
0.07
|
0.07
|
| Recurring | Level 3 | Option-adjusted spread, fixed rate | Maximum | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| MSRs |
0.14
|
0.14
|
| Recurring | Level 3 | Option-adjusted spread, fixed rate | Weighted Average | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| MSRs |
0.09
|
0.09
|
| Recurring | Level 3 | Option-adjusted spread, variable rate | Minimum | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| MSRs |
0.09
|
0.09
|
| Recurring | Level 3 | Option-adjusted spread, variable rate | Maximum | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| MSRs |
0.15
|
0.15
|
| Recurring | Level 3 | Option-adjusted spread, variable rate | Weighted Average | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| MSRs |
0.11
|
0.12
|
| Recurring | Level 3 | Equity correlation | Minimum | Discounted cash flow, Market comparables, Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Long-term debt |
|
0.05
|
| Recurring | Level 3 | Equity correlation | Maximum | Discounted cash flow, Market comparables, Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Long-term debt |
|
0.97
|
| Recurring | Level 3 | Equity correlation | Weighted Average | Discounted cash flow, Market comparables, Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Long-term debt |
|
0.25
|
| Recurring | Level 3 | Natural gas forward price | Minimum | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Long-term debt | $ / MMBTU |
2
|
|
| Recurring | Level 3 | Natural gas forward price | Minimum | Discounted cash flow, Market comparables, Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Long-term debt | $ / MMBTU |
|
1
|
| Recurring | Level 3 | Natural gas forward price | Maximum | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Long-term debt | $ / MMBTU |
7
|
|
| Recurring | Level 3 | Natural gas forward price | Maximum | Discounted cash flow, Market comparables, Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Long-term debt | $ / MMBTU |
|
7
|
| Recurring | Level 3 | Natural gas forward price | Weighted Average | Discounted cash flow, Market comparables |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Long-term debt | $ / MMBTU |
4
|
|
| Recurring | Level 3 | Natural gas forward price | Weighted Average | Discounted cash flow, Market comparables, Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Long-term debt | $ / MMBTU |
|
4
|
| Recurring | Level 3 | Credit derivatives |
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
| Net derivative asset (liability) |
$ (6)
|
$ 9
|
| Recurring | Level 3 | Credit derivatives | Prepayment speed | Discounted cash flow, Stochastic recovery correlation model |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0.15
|
0.15
|
| Recurring | Level 3 | Credit derivatives | Default rate | Discounted cash flow, Stochastic recovery correlation model |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0.02
|
0.02
|
| Recurring | Level 3 | Credit derivatives | Price | Minimum | Discounted cash flow, Stochastic recovery correlation model |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) | $ / security |
0
|
0
|
| Recurring | Level 3 | Credit derivatives | Price | Maximum | Discounted cash flow, Stochastic recovery correlation model |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) | $ / security |
99
|
94
|
| Recurring | Level 3 | Credit derivatives | Price | Weighted Average | Discounted cash flow, Stochastic recovery correlation model |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) | $ / security |
94
|
87
|
| Recurring | Level 3 | Credit derivatives | Credit spreads | Minimum | Discounted cash flow, Stochastic recovery correlation model |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0.0003
|
0.0002
|
| Recurring | Level 3 | Credit derivatives | Credit spreads | Maximum | Discounted cash flow, Stochastic recovery correlation model |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0.0298
|
0.0079
|
| Recurring | Level 3 | Credit derivatives | Credit spreads | Weighted Average | Discounted cash flow, Stochastic recovery correlation model |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0.0063
|
0.0059
|
| Recurring | Level 3 | Credit derivatives | Credit correlation | Minimum | Discounted cash flow, Stochastic recovery correlation model |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0.29
|
0.22
|
| Recurring | Level 3 | Credit derivatives | Credit correlation | Maximum | Discounted cash flow, Stochastic recovery correlation model |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0.63
|
0.62
|
| Recurring | Level 3 | Credit derivatives | Credit correlation | Weighted Average | Discounted cash flow, Stochastic recovery correlation model |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0.49
|
0.58
|
| Recurring | Level 3 | Equity contracts |
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
| Net derivative asset (liability) |
$ (869)
|
$ (1,386)
|
| Recurring | Level 3 | Equity contracts | Equity correlation | Minimum | Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0
|
0
|
| Recurring | Level 3 | Equity contracts | Equity correlation | Maximum | Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
1
|
0.99
|
| Recurring | Level 3 | Equity contracts | Equity correlation | Weighted Average | Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0.59
|
0.67
|
| Recurring | Level 3 | Equity contracts | Long-dated equity volatilities | Minimum | Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0.01
|
0.04
|
| Recurring | Level 3 | Equity contracts | Long-dated equity volatilities | Maximum | Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0.87
|
1.02
|
| Recurring | Level 3 | Equity contracts | Long-dated equity volatilities | Weighted Average | Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0.33
|
0.34
|
| Recurring | Level 3 | Commodity contracts |
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
| Net derivative asset (liability) |
$ (740)
|
$ (633)
|
| Recurring | Level 3 | Commodity contracts | Natural gas forward price | Minimum | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) | $ / MMBTU |
2
|
|
| Recurring | Level 3 | Commodity contracts | Natural gas forward price | Minimum | Discounted cash flow, Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) | $ / MMBTU |
|
1
|
| Recurring | Level 3 | Commodity contracts | Natural gas forward price | Maximum | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) | $ / MMBTU |
7
|
|
| Recurring | Level 3 | Commodity contracts | Natural gas forward price | Maximum | Discounted cash flow, Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) | $ / MMBTU |
|
7
|
| Recurring | Level 3 | Commodity contracts | Natural gas forward price | Weighted Average | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) | $ / MMBTU |
4
|
|
| Recurring | Level 3 | Commodity contracts | Natural gas forward price | Weighted Average | Discounted cash flow, Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) | $ / MMBTU |
|
4
|
| Recurring | Level 3 | Commodity contracts | Power forward price | Minimum | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
22
|
|
| Recurring | Level 3 | Commodity contracts | Power forward price | Minimum | Discounted cash flow, Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
|
21
|
| Recurring | Level 3 | Commodity contracts | Power forward price | Maximum | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
104
|
|
| Recurring | Level 3 | Commodity contracts | Power forward price | Maximum | Discounted cash flow, Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
|
91
|
| Recurring | Level 3 | Commodity contracts | Power forward price | Weighted Average | Discounted cash flow |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
48
|
|
| Recurring | Level 3 | Commodity contracts | Power forward price | Weighted Average | Discounted cash flow, Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
|
42
|
| Recurring | Level 3 | Interest rate contracts |
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
| Net derivative asset (liability) |
$ (346)
|
$ (484)
|
| Recurring | Level 3 | Interest rate contracts | Correlation (IR/IR) | Minimum | Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
(0.35)
|
(0.35)
|
| Recurring | Level 3 | Interest rate contracts | Correlation (IR/IR) | Maximum | Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0.70
|
0.89
|
| Recurring | Level 3 | Interest rate contracts | Correlation (IR/IR) | Weighted Average | Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0.50
|
0.65
|
| Recurring | Level 3 | Interest rate contracts | Correlation (FX/IR) | Minimum | Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
(0.25)
|
(0.25)
|
| Recurring | Level 3 | Interest rate contracts | Correlation (FX/IR) | Maximum | Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0.58
|
0.58
|
| Recurring | Level 3 | Interest rate contracts | Correlation (FX/IR) | Weighted Average | Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0.27
|
0.35
|
| Recurring | Level 3 | Interest rate contracts | Long-dated inflation rates | Minimum | Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
(0.01)
|
(0.01)
|
| Recurring | Level 3 | Interest rate contracts | Long-dated inflation rates | Maximum | Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0.21
|
0.11
|
| Recurring | Level 3 | Interest rate contracts | Long-dated inflation rates | Weighted Average | Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0.03
|
0
|
| Recurring | Level 3 | Interest rate contracts | Long-dated inflation volatilities | Minimum | Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0
|
0
|
| Recurring | Level 3 | Interest rate contracts | Long-dated inflation volatilities | Maximum | Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0.05
|
0.05
|
| Recurring | Level 3 | Interest rate contracts | Long-dated inflation volatilities | Weighted Average | Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0.03
|
0.02
|
| Recurring | Level 3 | Interest rate contracts | Interest rate volatilities | Minimum | Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
(0.01)
|
0
|
| Recurring | Level 3 | Interest rate contracts | Interest rate volatilities | Maximum | Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0.01
|
0.02
|
| Recurring | Level 3 | Interest rate contracts | Interest rate volatilities | Weighted Average | Industry standard derivative pricing |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Net derivative assets (liabilities) |
0
|
0.01
|
| Recurring | Level 3 | Mortgage trading loans, MBS and ABS |
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
| Instruments backed by residential real estate assets |
$ 163
|
$ 109
|
| Instruments backed by commercial real estate assets |
42
|
62
|
| Commercial loans, debt securities and other |
773
|
1,046
|
| Fair Value Inputs [Abstract] |
|
|
| Loans and securities, fair value |
978
|
1,200
|
| Recurring | Level 3 | Loans and leases |
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
| Instruments backed by residential real estate assets |
77
|
87
|
| Commercial loans, debt securities and other |
5
|
6
|
| Fair Value Inputs [Abstract] |
|
|
| Loans and securities, fair value |
82
|
93
|
| Recurring | Level 3 | AFS debt securities – Non-agency residential |
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
| Instruments backed by residential real estate assets |
247
|
273
|
| Recurring | Level 3 | Other debt securities carried at fair value – Non-agency residential |
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
| Instruments backed by residential real estate assets |
149
|
69
|
| Fair Value Inputs [Abstract] |
|
|
| Loans and securities, fair value |
149
|
69
|
| Recurring | Level 3 | Corporate securities, trading loans and other |
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
| Instruments backed by commercial real estate assets |
185
|
301
|
| Commercial loans, debt securities and other |
1,629
|
1,388
|
| Fair Value Inputs [Abstract] |
|
|
| Loans and securities, fair value |
1,800
|
1,700
|
| Recurring | Level 3 | AFS debt securities – Commercial |
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
| Instruments backed by commercial real estate assets |
328
|
|
| Recurring | Level 3 | Loans held-for-sale |
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
| Commercial loans, debt securities and other |
132
|
164
|
| Fair Value Inputs [Abstract] |
|
|
| Loans and securities, fair value |
132
|
164
|
| Recurring | Level 3 | Non-U.S. sovereign debt |
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
| Commercial loans, debt securities and other |
344
|
396
|
| Fair Value Inputs [Abstract] |
|
|
| Loans and securities, fair value |
344
|
396
|
| Recurring | Level 3 | Non-U.S. and other taxable securities |
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
| Commercial loans, debt securities and other |
36
|
103
|
| Recurring | Level 3 | Other assets, primarily auction rate securities |
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
| Other assets, primarily auction rate securities |
997
|
687
|
| Recurring | Level 3 | AFS debt securities |
|
|
| Fair Value Inputs [Abstract] |
|
|
| Loans and securities, fair value |
611
|
376
|
| Recurring | Level 3 | Other Assets |
|
|
| Fair Value Measurement Inputs and Valuation Techniques [Line Items] |
|
|
| Other assets, primarily auction rate securities |
$ 2,000
|
$ 1,700
|