Quarterly report pursuant to Section 13 or 15(d)

Allowance for Credit Losses (Tables)

v3.5.0.2
Allowance for Credit Losses (Tables)
6 Months Ended
Jun. 30, 2016
Receivables [Abstract]  
Changes in the Allowance for Credit Losses
The table below presents the allowance and the carrying value of outstanding loans and leases by portfolio segment at June 30, 2016 and December 31, 2015.

Allowance and Carrying Value by Portfolio Segment
 
 
 
 
 
 
 
 
June 30, 2016
(Dollars in millions)
Consumer Real Estate
 
Credit Card
and Other
Consumer
 
Commercial
 
Total
Impaired loans and troubled debt restructurings (1)
 
 
 
 
 
 
 
Allowance for loan and lease losses (2)
$
442

 
$
189

 
$
238

 
$
869

Carrying value (3)
17,842

 
672

 
3,102

 
21,616

Allowance as a percentage of carrying value
2.48
%
 
28.13
%
 
7.67
%
 
4.02
%
Loans collectively evaluated for impairment
 
 
 
 
 
 
 
Allowance for loan and lease losses
$
2,239

 
$
3,145

 
$
5,056

 
$
10,440

Carrying value (3, 4)
224,460

 
191,841

 
441,348

 
857,649

Allowance as a percentage of carrying value (4)
1.00
%
 
1.64
%
 
1.15
%
 
1.22
%
Purchased credit-impaired loans
 
 
 
 
 
 
 
Valuation allowance
$
528

 
n/a

 
n/a

 
$
528

Carrying value gross of valuation allowance
15,228

 
n/a

 
n/a

 
15,228

Valuation allowance as a percentage of carrying value
3.47
%
 
n/a

 
n/a

 
3.47
%
Total
 
 
 
 
 
 
 
Allowance for loan and lease losses
$
3,209

 
$
3,334

 
$
5,294

 
$
11,837

Carrying value (3, 4)
257,530

 
192,513

 
444,450

 
894,493

Allowance as a percentage of carrying value (4)
1.25
%
 
1.73
%
 
1.19
%
 
1.32
%
 
 
 
 
 
 
 
 
 
December 31, 2015
Impaired loans and troubled debt restructurings (1)
 
 
 
 
 
 
 
Allowance for loan and lease losses (2)
$
634

 
$
250

 
$
217

 
$
1,101

Carrying value (3)
21,058

 
779

 
2,368

 
24,205

Allowance as a percentage of carrying value
3.01
%
 
32.09
%
 
9.16
%
 
4.55
%
Loans collectively evaluated for impairment
 
 
 
 
 
 
 
Allowance for loan and lease losses
$
2,476

 
$
3,221

 
$
4,632

 
$
10,329

Carrying value (3, 4)
226,116

 
189,660

 
433,379

 
849,155

Allowance as a percentage of carrying value (4)
1.10
%
 
1.70
%
 
1.07
%
 
1.22
%
Purchased credit-impaired loans
 
 
 
 
 
 
 
Valuation allowance
$
804

 
n/a

 
n/a

 
$
804

Carrying value gross of valuation allowance
16,685

 
n/a

 
n/a

 
16,685

Valuation allowance as a percentage of carrying value
4.82
%
 
n/a

 
n/a

 
4.82
%
Total
 
 
 
 
 
 
 
Allowance for loan and lease losses
$
3,914

 
$
3,471

 
$
4,849

 
$
12,234

Carrying value (3, 4)
263,859

 
190,439

 
435,747

 
890,045

Allowance as a percentage of carrying value (4)
1.48
%
 
1.82
%
 
1.11
%
 
1.37
%
(1) 
Impaired loans include nonperforming commercial loans and all TDRs, including both commercial and consumer TDRs. Impaired loans exclude nonperforming consumer loans unless they are TDRs, and all consumer and commercial loans accounted for under the fair value option.
(2) 
Allowance for loan and lease losses includes $29 million and $35 million related to impaired U.S. small business commercial at June 30, 2016 and December 31, 2015.
(3) 
Amounts are presented gross of the allowance for loan and lease losses.
(4) 
Outstanding loan and lease balances and ratios do not include loans accounted for under the fair value option of $8.7 billion and $6.9 billion at June 30, 2016 and December 31, 2015.
n/a = not applicable
The table below summarizes the changes in the allowance for credit losses by portfolio segment for the three and six months ended June 30, 2016 and 2015.

 
Three Months Ended June 30, 2016
(Dollars in millions)
Consumer Real Estate
 
Credit Card
and Other
Consumer
 
Commercial
 
Total
Allowance
Allowance for loan and lease losses, April 1
$
3,456

 
$
3,302

 
$
5,311

 
$
12,069

Loans and leases charged off
(304
)
 
(884
)
 
(190
)
 
(1,378
)
Recoveries of loans and leases previously charged off
144

 
195

 
54

 
393

Net charge-offs
(160
)
 
(689
)
 
(136
)
 
(985
)
Write-offs of PCI loans
(82
)
 

 

 
(82
)
Provision for loan and lease losses
(5
)
 
738

 
219

 
952

Other (1)

 
(17
)
 
(100
)
 
(117
)
Allowance for loan and lease losses, June 30
3,209

 
3,334

 
5,294

 
11,837

Reserve for unfunded lending commitments, April 1

 

 
627

 
627

Provision for unfunded lending commitments

 

 
24

 
24

Other (1)

 

 
99

 
99

Reserve for unfunded lending commitments, June 30

 

 
750

 
750

Allowance for credit losses, June 30
$
3,209

 
$
3,334

 
$
6,044

 
$
12,587

 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2015
Allowance for loan and lease losses, April 1
$
5,250

 
$
3,929

 
$
4,497

 
$
13,676

Loans and leases charged off
(533
)
 
(896
)
 
(124
)
 
(1,553
)
Recoveries of loans and leases previously charged off
205

 
204

 
76

 
485

Net charge-offs
(328
)
 
(692
)
 
(48
)
 
(1,068
)
Write-offs of PCI loans
(290
)
 

 

 
(290
)
Provision for loan and lease losses
108

 
445

 
176

 
729

Other (1)
1

 
20

 

 
21

Allowance for loan and lease losses, June 30
4,741

 
3,702

 
4,625

 
13,068

Reserve for unfunded lending commitments, April 1

 

 
537

 
537

Provision for unfunded lending commitments

 

 
51

 
51

Reserve for unfunded lending commitments, June 30

 

 
588

 
588

Allowance for credit losses, June 30
$
4,741

 
$
3,702

 
$
5,213

 
$
13,656

 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2016
Allowance for loan and lease losses, January 1
$
3,914

 
$
3,471

 
$
4,849

 
$
12,234

Loans and leases charged off
(682
)
 
(1,796
)
 
(396
)
 
(2,874
)
Recoveries of loans and leases previously charged off
319

 
393

 
109

 
821

Net charge-offs
(363
)
 
(1,403
)
 
(287
)
 
(2,053
)
Write-offs of PCI loans
(187
)
 

 

 
(187
)
Provision for loan and lease losses
(155
)
 
1,290

 
833

 
1,968

Other (1)

 
(24
)
 
(101
)
 
(125
)
Allowance for loan and lease losses, June 30
3,209

 
3,334

 
5,294

 
11,837

Reserve for unfunded lending commitments, January 1

 

 
646

 
646

Provision for unfunded lending commitments

 

 
5

 
5

Other (1)

 

 
99

 
99

Reserve for unfunded lending commitments, June 30

 

 
750

 
750

Allowance for credit losses, June 30
$
3,209

 
$
3,334

 
$
6,044

 
$
12,587

 
 
 
 
 
 
 
 
 
Six Months Ended June 30, 2015
Allowance for loan and lease losses, January 1
$
5,935

 
$
4,047

 
$
4,437

 
$
14,419

Loans and leases charged off
(1,085
)
 
(1,860
)
 
(253
)
 
(3,198
)
Recoveries of loans and leases previously charged off
388

 
420

 
128

 
936

Net charge-offs
(697
)
 
(1,440
)
 
(125
)
 
(2,262
)
Write-offs of PCI loans
(578
)
 

 

 
(578
)
Provision for loan and lease losses
80

 
1,092

 
313

 
1,485

Other (1)
1

 
3

 

 
4

Allowance for loan and lease losses, June 30
4,741

 
3,702

 
4,625

 
13,068

Reserve for unfunded lending commitments, January 1

 

 
528

 
528

Provision for unfunded lending commitments

 

 
60

 
60

Reserve for unfunded lending commitments, June 30

 

 
588

 
588

Allowance for credit losses, June 30
$
4,741

 
$
3,702

 
$
5,213

 
$
13,656

(1) 
Primarily represents the net impact of portfolio sales, consolidations and deconsolidations, foreign currency translation adjustments and certain other reclassifications.