Outstanding Loans and Leases (Tables)
|
9 Months Ended |
Sep. 30, 2016 |
Receivables [Abstract] |
|
Schedule of Loans and Leases Outstanding |
The following tables present total outstanding loans and leases and an aging analysis for the Consumer Real Estate, Credit Card and Other Consumer, and Commercial portfolio segments, by class of financing receivables, at September 30, 2016 and December 31, 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016 |
(Dollars in millions) |
30-59 Days Past Due (1)
|
60-89 Days Past Due (1)
|
90 Days or More
Past Due (2)
|
Total Past
Due 30 Days or More
|
Total Current or Less Than 30 Days Past Due (3)
|
Purchased Credit - impaired (4)
|
Loans Accounted for Under the Fair Value Option |
Total Outstandings |
Consumer real estate |
|
|
|
|
|
|
|
|
Core portfolio |
|
|
|
|
|
|
|
|
Residential mortgage |
$ |
1,100 |
|
$ |
337 |
|
$ |
1,244 |
|
$ |
2,681 |
|
$ |
147,810 |
|
|
|
$ |
150,491 |
|
Home equity |
222 |
|
107 |
|
464 |
|
793 |
|
50,131 |
|
|
|
50,924 |
|
Non-core portfolio |
|
|
|
|
|
|
|
|
Residential mortgage (5)
|
1,402 |
|
717 |
|
5,803 |
|
7,922 |
|
18,941 |
|
$ |
10,614 |
|
|
37,477 |
|
Home equity |
291 |
|
137 |
|
865 |
|
1,293 |
|
12,926 |
|
3,854 |
|
|
18,073 |
|
Credit card and other consumer |
|
|
|
|
|
|
|
|
U.S. credit card |
443 |
|
314 |
|
702 |
|
1,459 |
|
87,330 |
|
|
|
88,789 |
|
Non-U.S. credit card |
32 |
|
28 |
|
65 |
|
125 |
|
9,133 |
|
|
|
9,258 |
|
Direct/Indirect consumer (6)
|
223 |
|
62 |
|
29 |
|
314 |
|
92,980 |
|
|
|
93,294 |
|
Other consumer (7)
|
25 |
|
6 |
|
4 |
|
35 |
|
2,354 |
|
|
|
2,389 |
|
Total consumer |
3,738 |
|
1,708 |
|
9,176 |
|
14,622 |
|
421,605 |
|
14,468 |
|
|
450,695 |
|
Consumer loans accounted for under the fair value option (8)
|
|
|
|
|
|
|
$ |
1,768 |
|
1,768 |
|
Total consumer loans and leases |
3,738 |
|
1,708 |
|
9,176 |
|
14,622 |
|
421,605 |
|
14,468 |
|
1,768 |
|
452,463 |
|
Commercial |
|
|
|
|
|
|
|
|
U.S. commercial |
260 |
|
142 |
|
310 |
|
712 |
|
266,307 |
|
|
|
267,019 |
|
Commercial real estate (9)
|
19 |
|
19 |
|
38 |
|
76 |
|
57,227 |
|
|
|
57,303 |
|
Commercial lease financing |
63 |
|
39 |
|
32 |
|
134 |
|
21,175 |
|
|
|
21,309 |
|
Non-U.S. commercial |
1 |
|
18 |
|
3 |
|
22 |
|
87,475 |
|
|
|
87,497 |
|
U.S. small business commercial |
51 |
|
41 |
|
79 |
|
171 |
|
12,906 |
|
|
|
13,077 |
|
Total commercial |
394 |
|
259 |
|
462 |
|
1,115 |
|
445,090 |
|
|
|
446,205 |
|
Commercial loans accounted for under the fair value option (8)
|
|
|
|
|
|
|
6,340 |
|
6,340 |
|
Total commercial loans and leases |
394 |
|
259 |
|
462 |
|
1,115 |
|
445,090 |
|
|
6,340 |
|
452,545 |
|
Total loans and leases (10)
|
$ |
4,132 |
|
$ |
1,967 |
|
$ |
9,638 |
|
$ |
15,737 |
|
$ |
866,695 |
|
$ |
14,468 |
|
$ |
8,108 |
|
$ |
905,008 |
|
Percentage of outstandings |
0.46 |
% |
0.22 |
% |
1.06 |
% |
1.74 |
% |
95.76 |
% |
1.60 |
% |
0.90 |
% |
100.00 |
% |
|
|
(1) |
Consumer real estate loans 30-59 days past due includes fully-insured loans of $1.1 billion and nonperforming loans of $306 million. Consumer real estate loans 60-89 days past due includes fully-insured loans of $603 million and nonperforming loans of $233 million.
|
|
|
(2) |
Consumer real estate includes fully-insured loans of $5.1 billion.
|
|
|
(3) |
Consumer real estate includes $2.5 billion and direct/indirect consumer includes $25 million of nonperforming loans.
|
|
|
(4) |
Purchased credit-impaired (PCI) loan amounts are shown gross of the valuation allowance. |
|
|
(5) |
Total outstandings includes pay option loans of $1.9 billion. The Corporation no longer originates this product.
|
|
|
(6) |
Total outstandings includes auto and specialty lending loans of $47.8 billion, unsecured consumer lending loans of $630 million, U.S. securities-based lending loans of $40.1 billion, non-U.S. consumer loans of $3.1 billion, student loans of $514 million and other consumer loans of $1.1 billion.
|
|
|
(7) |
Total outstandings includes consumer finance loans of $489 million, consumer leases of $1.7 billion and consumer overdrafts of $151 million.
|
|
|
(8) |
Consumer loans accounted for under the fair value option were residential mortgage loans of $1.4 billion and home equity loans of $340 million. Commercial loans accounted for under the fair value option were U.S. commercial loans of $2.6 billion and non-U.S. commercial loans of $3.7 billion. For additional information, see Note 14 – Fair Value Measurements and Note 15 – Fair Value Option.
|
|
|
(9) |
Total outstandings includes U.S. commercial real estate loans of $53.9 billion and non-U.S. commercial real estate loans of $3.4 billion.
|
|
|
(10) |
The Corporation pledged $146.1 billion of loans to secure potential borrowing capacity with the Federal Reserve Bank and Federal Home Loan Banks. This amount is not included in the parenthetical disclosure of loans and leases pledged as collateral on the Consolidated Balance Sheet as there were no related outstanding borrowings.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2015 |
(Dollars in millions) |
30-59 Days Past Due (1)
|
60-89 Days Past Due (1)
|
90 Days or More
Past Due (2)
|
Total Past
Due 30 Days or More
|
Total Current or Less Than 30 Days Past Due (3)
|
Purchased Credit - impaired (4)
|
Loans Accounted
for Under
the Fair Value Option
|
Total Outstandings |
Consumer real estate |
|
|
|
|
|
|
|
|
Core portfolio |
|
|
|
|
|
|
|
|
Residential mortgage |
$ |
1,214 |
|
$ |
368 |
|
$ |
1,414 |
|
$ |
2,996 |
|
$ |
138,799 |
|
|
|
$ |
141,795 |
|
Home equity |
200 |
|
93 |
|
579 |
|
872 |
|
54,045 |
|
|
|
54,917 |
|
Non-core portfolio |
|
|
|
|
|
|
|
|
Residential mortgage (5)
|
2,045 |
|
1,167 |
|
8,439 |
|
11,651 |
|
22,399 |
|
$ |
12,066 |
|
|
46,116 |
|
Home equity |
335 |
|
174 |
|
1,170 |
|
1,679 |
|
14,733 |
|
4,619 |
|
|
21,031 |
|
Credit card and other consumer |
|
|
|
|
|
|
|
|
U.S. credit card |
454 |
|
332 |
|
789 |
|
1,575 |
|
88,027 |
|
|
|
89,602 |
|
Non-U.S. credit card |
39 |
|
31 |
|
76 |
|
146 |
|
9,829 |
|
|
|
9,975 |
|
Direct/Indirect consumer (6)
|
227 |
|
62 |
|
42 |
|
331 |
|
88,464 |
|
|
|
88,795 |
|
Other consumer (7)
|
18 |
|
3 |
|
4 |
|
25 |
|
2,042 |
|
|
|
2,067 |
|
Total consumer |
4,532 |
|
2,230 |
|
12,513 |
|
19,275 |
|
418,338 |
|
16,685 |
|
|
454,298 |
|
Consumer loans accounted for under the fair value option (8)
|
|
|
|
|
|
|
$ |
1,871 |
|
1,871 |
|
Total consumer loans and leases |
4,532 |
|
2,230 |
|
12,513 |
|
19,275 |
|
418,338 |
|
16,685 |
|
1,871 |
|
456,169 |
|
Commercial |
|
|
|
|
|
|
|
|
U.S. commercial |
444 |
|
148 |
|
332 |
|
924 |
|
251,847 |
|
|
|
252,771 |
|
Commercial real estate (9)
|
36 |
|
11 |
|
82 |
|
129 |
|
57,070 |
|
|
|
57,199 |
|
Commercial lease financing |
150 |
|
29 |
|
20 |
|
199 |
|
21,153 |
|
|
|
21,352 |
|
Non-U.S. commercial |
6 |
|
1 |
|
1 |
|
8 |
|
91,541 |
|
|
|
91,549 |
|
U.S. small business commercial |
83 |
|
41 |
|
72 |
|
196 |
|
12,680 |
|
|
|
12,876 |
|
Total commercial |
719 |
|
230 |
|
507 |
|
1,456 |
|
434,291 |
|
|
|
435,747 |
|
Commercial loans accounted for under the fair value option (8)
|
|
|
|
|
|
|
5,067 |
|
5,067 |
|
Total commercial loans and leases |
719 |
|
230 |
|
507 |
|
1,456 |
|
434,291 |
|
|
5,067 |
|
440,814 |
|
Total loans and leases (10)
|
$ |
5,251 |
|
$ |
2,460 |
|
$ |
13,020 |
|
$ |
20,731 |
|
$ |
852,629 |
|
$ |
16,685 |
|
$ |
6,938 |
|
$ |
896,983 |
|
Percentage of outstandings |
0.59 |
% |
0.27 |
% |
1.45 |
% |
2.31 |
% |
95.06 |
% |
1.86 |
% |
0.77 |
% |
100.00 |
% |
|
|
(1) |
Consumer real estate loans 30-59 days past due includes fully-insured loans of $1.7 billion and nonperforming loans of $379 million. Consumer real estate loans 60-89 days past due includes fully-insured loans of $1.0 billion and nonperforming loans of $297 million.
|
|
|
(2) |
Consumer real estate includes fully-insured loans of $7.2 billion.
|
|
|
(3) |
Consumer real estate includes $3.0 billion and direct/indirect consumer includes $21 million of nonperforming loans.
|
|
|
(4) |
PCI loan amounts are shown gross of the valuation allowance. |
|
|
(5) |
Total outstandings includes pay option loans of $2.3 billion. The Corporation no longer originates this product.
|
|
|
(6) |
Total outstandings includes auto and specialty lending loans of $42.6 billion, unsecured consumer lending loans of $886 million, U.S. securities-based lending loans of $39.8 billion, non-U.S. consumer loans of $3.9 billion, student loans of $564 million and other consumer loans of $1.0 billion.
|
|
|
(7) |
Total outstandings includes consumer finance loans of $564 million, consumer leases of $1.4 billion and consumer overdrafts of $146 million.
|
|
|
(8) |
Consumer loans accounted for under the fair value option were residential mortgage loans of $1.6 billion and home equity loans of $250 million. Commercial loans accounted for under the fair value option were U.S. commercial loans of $2.3 billion and non-U.S. commercial loans of $2.8 billion. For additional information, see Note 14 – Fair Value Measurements and Note 15 – Fair Value Option.
|
|
|
(9) |
Total outstandings includes U.S. commercial real estate loans of $53.6 billion and non-U.S. commercial real estate loans of $3.5 billion.
|
|
|
(10) |
The Corporation pledged $149.4 billion of loans to secure potential borrowing capacity with the Federal Reserve Bank and Federal Home Loan Banks. This amount is not included in the parenthetical disclosure of loans and leases pledged as collateral on the Consolidated Balance Sheet as there were no related outstanding borrowings.
|
|
Schedule of Financing Receivables, Non Accrual Status |
The table below presents the Corporation's nonperforming loans and leases including nonperforming TDRs, and loans accruing past due 90 days or more at September 30, 2016 and December 31, 2015. Nonperforming LHFS are excluded from nonperforming loans and leases as they are recorded at either fair value or the lower of cost or fair value. For more information on the criteria for classification as nonperforming, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation's 2015 Annual Report on Form 10-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality |
|
|
|
|
|
|
|
|
Nonperforming Loans and Leases |
|
Accruing Past Due 90 Days or More |
(Dollars in millions) |
September 30 2016 |
|
December 31 2015 |
|
September 30 2016 |
|
December 31 2015 |
Consumer real estate |
|
|
|
|
|
|
|
Core portfolio |
|
|
|
|
|
|
|
Residential mortgage (1)
|
$ |
1,394 |
|
|
$ |
1,825 |
|
|
$ |
452 |
|
|
$ |
382 |
|
Home equity |
956 |
|
|
974 |
|
|
— |
|
|
— |
|
Non-core portfolio |
|
|
|
|
|
|
|
Residential mortgage (1)
|
1,947 |
|
|
2,978 |
|
|
4,665 |
|
|
6,768 |
|
Home equity |
2,026 |
|
|
2,363 |
|
|
— |
|
|
— |
|
Credit card and other consumer |
|
|
|
|
|
|
|
U.S. credit card |
n/a |
|
|
n/a |
|
|
702 |
|
|
789 |
|
Non-U.S. credit card |
n/a |
|
|
n/a |
|
|
65 |
|
|
76 |
|
Direct/Indirect consumer |
26 |
|
|
24 |
|
|
29 |
|
|
39 |
|
Other consumer |
1 |
|
|
1 |
|
|
3 |
|
|
3 |
|
Total consumer |
6,350 |
|
|
8,165 |
|
|
5,916 |
|
|
8,057 |
|
Commercial |
|
|
|
|
|
|
|
U.S. commercial |
1,439 |
|
|
867 |
|
|
40 |
|
|
113 |
|
Commercial real estate |
60 |
|
|
93 |
|
|
— |
|
|
3 |
|
Commercial lease financing |
35 |
|
|
12 |
|
|
28 |
|
|
15 |
|
Non-U.S. commercial |
400 |
|
|
158 |
|
|
3 |
|
|
1 |
|
U.S. small business commercial |
65 |
|
|
82 |
|
|
63 |
|
|
61 |
|
Total commercial |
1,999 |
|
|
1,212 |
|
|
134 |
|
|
193 |
|
Total loans and leases |
$ |
8,349 |
|
|
$ |
9,377 |
|
|
$ |
6,050 |
|
|
$ |
8,250 |
|
|
|
(1) |
Residential mortgage loans in the core and non-core portfolios accruing past due 90 days or more are fully-insured loans. At September 30, 2016 and December 31, 2015, residential mortgage includes $3.3 billion and $4.3 billion of loans on which interest has been curtailed by the Federal Housing Administration (FHA), and therefore are no longer accruing interest, although principal is still insured, and $1.8 billion and $2.9 billion of loans on which interest is still accruing.
|
n/a = not applicable
|
Financing Receivable Credit Quality Indicators |
The following tables present certain credit quality indicators for the Corporation's Consumer Real Estate, Credit Card and Other Consumer, and Commercial portfolio segments, by class of financing receivables, at September 30, 2016 and December 31, 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Real Estate – Credit Quality Indicators (1)
|
|
|
|
|
|
|
|
September 30, 2016 |
(Dollars in millions) |
Core Portfolio Residential Mortgage (2)
|
Non-core Residential Mortgage (2)
|
Residential Mortgage PCI (3)
|
Core Portfolio Home Equity (2)
|
Non-core Home Equity (2)
|
Home
Equity PCI
|
Refreshed LTV (4)
|
|
|
|
|
|
|
Less than or equal to 90 percent |
$ |
122,783 |
|
$ |
14,696 |
|
$ |
7,972 |
|
$ |
48,256 |
|
$ |
8,363 |
|
$ |
1,860 |
|
Greater than 90 percent but less than or equal to 100 percent |
3,808 |
|
1,638 |
|
1,106 |
|
1,283 |
|
1,864 |
|
686 |
|
Greater than 100 percent |
2,034 |
|
2,335 |
|
1,536 |
|
1,385 |
|
3,992 |
|
1,308 |
|
Fully-insured loans (5)
|
21,866 |
|
8,194 |
|
— |
|
— |
|
— |
|
— |
|
Total consumer real estate |
$ |
150,491 |
|
$ |
26,863 |
|
$ |
10,614 |
|
$ |
50,924 |
|
$ |
14,219 |
|
$ |
3,854 |
|
Refreshed FICO score |
|
|
|
|
|
|
Less than 620 |
$ |
2,679 |
|
$ |
3,442 |
|
$ |
2,948 |
|
$ |
1,279 |
|
$ |
2,875 |
|
$ |
587 |
|
Greater than or equal to 620 and less than 680 |
5,250 |
|
2,956 |
|
2,337 |
|
2,933 |
|
3,280 |
|
683 |
|
Greater than or equal to 680 and less than 740 |
22,095 |
|
4,789 |
|
3,015 |
|
10,537 |
|
3,265 |
|
1,133 |
|
Greater than or equal to 740 |
98,601 |
|
7,482 |
|
2,314 |
|
36,175 |
|
4,799 |
|
1,451 |
|
Fully-insured loans (5)
|
21,866 |
|
8,194 |
|
— |
|
— |
|
— |
|
— |
|
Total consumer real estate |
$ |
150,491 |
|
$ |
26,863 |
|
$ |
10,614 |
|
$ |
50,924 |
|
$ |
14,219 |
|
$ |
3,854 |
|
|
|
(1) |
Excludes $1.8 billion of loans accounted for under the fair value option.
|
|
|
(3) |
Includes $1.7 billion of pay option loans. The Corporation no longer originates this product.
|
|
|
(4) |
Refreshed LTV percentages for PCI loans are calculated using the carrying value net of the related valuation allowance. |
|
|
(5) |
Credit quality indicators are not reported for fully-insured loans as principal repayment is insured. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer – Credit Quality Indicators |
|
September 30, 2016 |
(Dollars in millions) |
U.S. Credit Card |
|
Non-U.S. Credit Card |
|
Direct/Indirect Consumer |
|
Other Consumer (1)
|
Refreshed FICO score |
|
|
|
|
|
|
|
Less than 620 |
$ |
4,136 |
|
|
$ |
— |
|
|
$ |
1,297 |
|
|
$ |
193 |
|
Greater than or equal to 620 and less than 680 |
11,887 |
|
|
— |
|
|
1,887 |
|
|
219 |
|
Greater than or equal to 680 and less than 740 |
34,065 |
|
|
— |
|
|
12,132 |
|
|
395 |
|
Greater than or equal to 740 |
38,701 |
|
|
— |
|
|
33,139 |
|
|
1,428 |
|
Other internal credit metrics (2, 3, 4)
|
— |
|
|
9,258 |
|
|
44,839 |
|
|
154 |
|
Total credit card and other consumer |
$ |
88,789 |
|
|
$ |
9,258 |
|
|
$ |
93,294 |
|
|
$ |
2,389 |
|
|
|
(1) |
At September 30, 2016, 20 percent of the other consumer portfolio is associated with portfolios from certain consumer finance businesses that the Corporation previously exited.
|
|
|
(2) |
Other internal credit metrics may include delinquency status, geography or other factors. |
|
|
(3) |
Direct/indirect consumer includes $43.3 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk and $516 million of loans the Corporation no longer originates, primarily student loans.
|
|
|
(4) |
Non-U.S. credit card represents the U.K. credit card portfolio which is evaluated using internal credit metrics, including delinquency status. At September 30, 2016, 98 percent of this portfolio was current or less than 30 days past due, one percent was 30-89 days past due and one percent was 90 days or more past due.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial – Credit Quality Indicators (1) |
|
September 30, 2016 |
(Dollars in millions) |
U.S. Commercial |
|
Commercial
Real Estate
|
|
Commercial Lease Financing |
|
Non-U.S. Commercial |
|
U.S. Small Business Commercial (2)
|
Risk ratings |
|
|
|
|
|
|
|
|
|
Pass rated |
$ |
257,169 |
|
|
$ |
57,003 |
|
|
$ |
20,531 |
|
|
$ |
83,765 |
|
|
$ |
464 |
|
Reservable criticized |
9,850 |
|
|
300 |
|
|
778 |
|
|
3,732 |
|
|
74 |
|
Refreshed FICO score (3)
|
|
|
|
|
|
|
|
|
|
Less than 620 |
|
|
|
|
|
|
|
|
195 |
|
Greater than or equal to 620 and less than 680 |
|
|
|
|
|
|
|
|
578 |
|
Greater than or equal to 680 and less than 740 |
|
|
|
|
|
|
|
|
1,743 |
|
Greater than or equal to 740 |
|
|
|
|
|
|
|
|
3,349 |
|
Other internal credit metrics (3, 4)
|
|
|
|
|
|
|
|
|
6,674 |
|
Total commercial |
$ |
267,019 |
|
|
$ |
57,303 |
|
|
$ |
21,309 |
|
|
$ |
87,497 |
|
|
$ |
13,077 |
|
|
|
(1) |
Excludes $6.3 billion of loans accounted for under the fair value option.
|
|
|
(2) |
U.S. small business commercial includes $731 million of criticized business card and small business loans which are evaluated using refreshed FICO scores or internal credit metrics, including delinquency status, rather than risk ratings. At September 30, 2016, 99 percent of the balances where internal credit metrics are used was current or less than 30 days past due.
|
|
|
(3) |
Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio. |
|
|
(4) |
Other internal credit metrics may include delinquency status, application scores, geography or other factors. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Real Estate – Credit Quality Indicators (1)
|
|
|
|
|
|
|
|
December 31, 2015 |
(Dollars in millions) |
Core Portfolio Residential Mortgage (2)
|
Non-core Residential Mortgage (2)
|
Residential Mortgage PCI (3)
|
Core Portfolio Home Equity (2)
|
Non-core Home Equity (2)
|
Home
Equity PCI
|
Refreshed LTV (4)
|
|
|
|
|
|
|
Less than or equal to 90 percent |
$ |
110,023 |
|
$ |
16,481 |
|
$ |
8,655 |
|
$ |
51,262 |
|
$ |
8,347 |
|
$ |
2,003 |
|
Greater than 90 percent but less than or equal to 100 percent |
4,038 |
|
2,224 |
|
1,403 |
|
1,858 |
|
2,190 |
|
852 |
|
Greater than 100 percent |
2,638 |
|
3,364 |
|
2,008 |
|
1,797 |
|
5,875 |
|
1,764 |
|
Fully-insured loans (5)
|
25,096 |
|
11,981 |
|
— |
|
— |
|
— |
|
— |
|
Total consumer real estate |
$ |
141,795 |
|
$ |
34,050 |
|
$ |
12,066 |
|
$ |
54,917 |
|
$ |
16,412 |
|
$ |
4,619 |
|
Refreshed FICO score |
|
|
|
|
|
|
Less than 620 |
$ |
3,129 |
|
$ |
4,749 |
|
$ |
3,798 |
|
$ |
1,322 |
|
$ |
3,490 |
|
$ |
729 |
|
Greater than or equal to 620 and less than 680 |
5,472 |
|
3,762 |
|
2,586 |
|
3,295 |
|
3,862 |
|
825 |
|
Greater than or equal to 680 and less than 740 |
22,486 |
|
5,138 |
|
3,187 |
|
12,180 |
|
3,451 |
|
1,356 |
|
Greater than or equal to 740 |
85,612 |
|
8,420 |
|
2,495 |
|
38,120 |
|
5,609 |
|
1,709 |
|
Fully-insured loans (5)
|
25,096 |
|
11,981 |
|
— |
|
— |
|
— |
|
— |
|
Total consumer real estate |
$ |
141,795 |
|
$ |
34,050 |
|
$ |
12,066 |
|
$ |
54,917 |
|
$ |
16,412 |
|
$ |
4,619 |
|
|
|
(1) |
Excludes $1.9 billion of loans accounted for under the fair value option.
|
|
|
(3) |
Includes $2.0 billion of pay option loans. The Corporation no longer originates this product.
|
|
|
(4) |
Refreshed LTV percentages for PCI loans are calculated using the carrying value net of the related valuation allowance. |
|
|
(5) |
Credit quality indicators are not reported for fully-insured loans as principal repayment is insured. |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer – Credit Quality Indicators |
|
December 31, 2015 |
(Dollars in millions) |
U.S. Credit Card |
|
Non-U.S. Credit Card |
|
Direct/Indirect Consumer |
|
Other Consumer (1)
|
Refreshed FICO score |
|
|
|
|
|
|
|
Less than 620 |
$ |
4,196 |
|
|
$ |
— |
|
|
$ |
1,244 |
|
|
$ |
217 |
|
Greater than or equal to 620 and less than 680 |
11,857 |
|
|
— |
|
|
1,698 |
|
|
214 |
|
Greater than or equal to 680 and less than 740 |
34,270 |
|
|
— |
|
|
10,955 |
|
|
337 |
|
Greater than or equal to 740 |
39,279 |
|
|
— |
|
|
29,581 |
|
|
1,149 |
|
Other internal credit metrics (2, 3, 4)
|
— |
|
|
9,975 |
|
|
45,317 |
|
|
150 |
|
Total credit card and other consumer |
$ |
89,602 |
|
|
$ |
9,975 |
|
|
$ |
88,795 |
|
|
$ |
2,067 |
|
|
|
(1) |
At December 31, 2015, 27 percent of the other consumer portfolio is associated with portfolios from certain consumer finance businesses that the Corporation previously exited.
|
|
|
(2) |
Other internal credit metrics may include delinquency status, geography or other factors. |
|
|
(3) |
Direct/indirect consumer includes $43.7 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk and $567 million of loans the Corporation no longer originates, primarily student loans.
|
|
|
(4) |
Non-U.S. credit card represents the U.K. credit card portfolio which is evaluated using internal credit metrics, including delinquency status. At December 31, 2015, 98 percent of this portfolio was current or less than 30 days past due, one percent was 30-89 days past due and one percent was 90 days or more past due.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial – Credit Quality Indicators (1)
|
|
December 31, 2015 |
(Dollars in millions) |
U.S. Commercial |
|
Commercial
Real Estate
|
|
Commercial Lease Financing |
|
Non-U.S. Commercial |
|
U.S. Small Business Commercial (2)
|
Risk ratings |
|
|
|
|
|
|
|
|
|
Pass rated |
$ |
243,922 |
|
|
$ |
56,688 |
|
|
$ |
20,644 |
|
|
$ |
87,905 |
|
|
$ |
571 |
|
Reservable criticized |
8,849 |
|
|
511 |
|
|
708 |
|
|
3,644 |
|
|
96 |
|
Refreshed FICO score (3)
|
|
|
|
|
|
|
|
|
|
Less than 620 |
|
|
|
|
|
|
|
|
184 |
|
Greater than or equal to 620 and less than 680 |
|
|
|
|
|
|
|
|
543 |
|
Greater than or equal to 680 and less than 740 |
|
|
|
|
|
|
|
|
1,627 |
|
Greater than or equal to 740 |
|
|
|
|
|
|
|
|
3,027 |
|
Other internal credit metrics (3, 4)
|
|
|
|
|
|
|
|
|
6,828 |
|
Total commercial |
$ |
252,771 |
|
|
$ |
57,199 |
|
|
$ |
21,352 |
|
|
$ |
91,549 |
|
|
$ |
12,876 |
|
|
|
(1) |
Excludes $5.1 billion of loans accounted for under the fair value option.
|
|
|
(2) |
U.S. small business commercial includes $670 million of criticized business card and small business loans which are evaluated using refreshed FICO scores or internal credit metrics, including delinquency status, rather than risk ratings. At December 31, 2015, 98 percent of the balances where internal credit metrics are used was current or less than 30 days past due.
|
|
|
(3) |
Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio. |
|
|
(4) |
Other internal credit metrics may include delinquency status, application scores, geography or other factors. |
|
Financing Receivable, Modifications [Line Items] |
|
Accretable Yield Activity |
The table below shows activity for the accretable yield on PCI loans, which include the Countrywide Financial Corporation (Countrywide) portfolio and loans repurchased in connection with the 2013 settlement with FNMA. The amount of accretable yield is affected by changes in credit outlooks, including metrics such as default rates and loss severities, prepayment speeds, which can change the amount and period of time over which interest payments are expected to be received, and the interest rates on variable rate loans. The reclassifications from nonaccretable difference in the three and nine months ended September 30, 2016 were primarily due to an increase in the expected principal and interest cash flows due to lower default estimates.
|
|
|
|
|
|
|
|
|
Rollforward of Accretable Yield |
|
|
(Dollars in millions) |
Three Months Ended September 30, 2016 |
|
Nine Months Ended September 30, 2016 |
Accretable yield, beginning of period |
$ |
4,042 |
|
|
$ |
4,569 |
|
Accretion |
(176 |
) |
|
(553 |
) |
Disposals/transfers |
(129 |
) |
|
(364 |
) |
Reclassifications from nonaccretable difference |
34 |
|
|
119 |
|
Accretable yield, September 30, 2016 |
$ |
3,771 |
|
|
$ |
3,771 |
|
|
Consumer Real Estate |
|
Financing Receivable, Impaired [Line Items] |
|
Impaired Financing Receivables |
The table below provides the unpaid principal balance, carrying value and related allowance at September 30, 2016 and December 31, 2015, and the average carrying value and interest income recognized for the three and nine months ended September 30, 2016 and 2015 for impaired loans in the Corporation's Consumer Real Estate portfolio segment. Certain impaired consumer real estate loans do not have a related allowance as the current valuation of these impaired loans exceeded the carrying value, which is net of previously recorded charge-offs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans – Consumer Real Estate |
|
|
|
|
|
September 30, 2016 |
|
December 31, 2015 |
(Dollars in millions) |
|
|
|
|
Unpaid Principal Balance |
|
Carrying Value |
|
Related Allowance |
|
Unpaid Principal Balance |
|
Carrying Value |
|
Related Allowance |
With no recorded allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
|
$ |
11,948 |
|
|
$ |
9,369 |
|
|
$ |
— |
|
|
$ |
14,888 |
|
|
$ |
11,901 |
|
|
$ |
— |
|
Home equity |
|
|
|
|
3,734 |
|
|
1,959 |
|
|
— |
|
|
3,545 |
|
|
1,775 |
|
|
— |
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
|
$ |
4,452 |
|
|
$ |
4,335 |
|
|
$ |
242 |
|
|
$ |
6,624 |
|
|
$ |
6,471 |
|
|
$ |
399 |
|
Home equity |
|
|
|
|
940 |
|
|
844 |
|
|
142 |
|
|
1,047 |
|
|
911 |
|
|
235 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
|
|
|
|
$ |
16,400 |
|
|
$ |
13,704 |
|
|
$ |
242 |
|
|
$ |
21,512 |
|
|
$ |
18,372 |
|
|
$ |
399 |
|
Home equity |
|
|
|
|
4,674 |
|
|
2,803 |
|
|
142 |
|
|
4,592 |
|
|
2,686 |
|
|
235 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
Average Carrying Value |
|
Interest Income Recognized (1)
|
|
Average Carrying Value |
|
Interest Income Recognized (1)
|
|
Average Carrying Value |
|
Interest Income Recognized (1)
|
|
Average Carrying Value |
|
Interest Income Recognized (1)
|
With no recorded allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
$ |
9,673 |
|
|
$ |
83 |
|
|
$ |
13,202 |
|
|
$ |
97 |
|
|
$ |
10,523 |
|
|
$ |
277 |
|
|
$ |
14,332 |
|
|
$ |
310 |
|
Home equity |
1,964 |
|
|
37 |
|
|
1,835 |
|
|
23 |
|
|
1,883 |
|
|
67 |
|
|
1,777 |
|
|
68 |
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
$ |
4,676 |
|
|
$ |
36 |
|
|
$ |
7,398 |
|
|
$ |
61 |
|
|
$ |
5,371 |
|
|
$ |
133 |
|
|
$ |
7,563 |
|
|
$ |
186 |
|
Home equity |
822 |
|
|
7 |
|
|
809 |
|
|
6 |
|
|
863 |
|
|
18 |
|
|
756 |
|
|
18 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Residential mortgage |
$ |
14,349 |
|
|
$ |
119 |
|
|
$ |
20,600 |
|
|
$ |
158 |
|
|
$ |
15,894 |
|
|
$ |
410 |
|
|
$ |
21,895 |
|
|
$ |
496 |
|
Home equity |
2,786 |
|
|
44 |
|
|
2,644 |
|
|
29 |
|
|
2,746 |
|
|
85 |
|
|
2,533 |
|
|
86 |
|
|
|
(1) |
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible. |
|
Financing Receivable, Modifications [Line Items] |
|
Troubled Debt Restructurings on Financing Receivables |
The table below presents the carrying value of consumer real estate loans that entered into payment default during the three and nine months ended September 30, 2016 and 2015 that were modified in a TDR during the 12 months preceding payment default. A payment default for consumer real estate TDRs is recognized when a borrower has missed three monthly payments (not necessarily consecutively) since modification. Payment defaults on a trial modification where the borrower has not yet met the terms of the agreement are included in the table below if the borrower is 90 days or more past due three months after the offer to modify is made.
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Real Estate – TDRs Entering Payment Default That Were Modified During the Preceding 12 Months |
|
Three Months Ended September 30, 2016 |
(Dollars in millions) |
Residential Mortgage |
|
Home
Equity
|
|
Total Carrying Value |
Modifications under government programs |
$ |
50 |
|
|
$ |
1 |
|
|
$ |
51 |
|
Modifications under proprietary programs |
29 |
|
|
11 |
|
|
40 |
|
Loans discharged in Chapter 7 bankruptcy (1)
|
36 |
|
|
6 |
|
|
42 |
|
Trial modifications |
138 |
|
|
23 |
|
|
161 |
|
Total modifications |
$ |
253 |
|
|
$ |
41 |
|
|
$ |
294 |
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2015 |
Modifications under government programs |
$ |
117 |
|
|
$ |
2 |
|
|
$ |
119 |
|
Modifications under proprietary programs |
97 |
|
|
1 |
|
|
98 |
|
Loans discharged in Chapter 7 bankruptcy (1)
|
57 |
|
|
20 |
|
|
77 |
|
Trial modifications (2)
|
327 |
|
|
49 |
|
|
376 |
|
Total modifications |
$ |
598 |
|
|
$ |
72 |
|
|
$ |
670 |
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2016 |
Modifications under government programs |
$ |
228 |
|
|
$ |
2 |
|
|
$ |
230 |
|
Modifications under proprietary programs |
107 |
|
|
38 |
|
|
145 |
|
Loans discharged in Chapter 7 bankruptcy (1)
|
107 |
|
|
17 |
|
|
124 |
|
Trial modifications |
559 |
|
|
89 |
|
|
648 |
|
Total modifications |
$ |
1,001 |
|
|
$ |
146 |
|
|
$ |
1,147 |
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2015 |
Modifications under government programs |
$ |
323 |
|
|
$ |
4 |
|
|
$ |
327 |
|
Modifications under proprietary programs |
175 |
|
|
19 |
|
|
194 |
|
Loans discharged in Chapter 7 bankruptcy (1)
|
189 |
|
|
40 |
|
|
229 |
|
Trial modifications (2)
|
2,563 |
|
|
100 |
|
|
2,663 |
|
Total modifications |
$ |
3,250 |
|
|
$ |
163 |
|
|
$ |
3,413 |
|
|
|
(1) |
Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs. |
|
|
(2) |
Includes $59 million and $1.6 billion for the three and nine months ended September 30, 2015 of trial modification offers made in connection with the August 2014 U.S. Department of Justice settlement to which the customer did not respond.
|
The table below presents the September 30, 2016 and 2015 carrying value for consumer real estate loans that were modified in a TDR during the three and nine months ended September 30, 2016 and 2015 by type of modification.
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Real Estate – Modification Programs |
|
TDRs Entered into During the
Three Months Ended September 30, 2016
|
(Dollars in millions) |
Residential Mortgage |
|
Home
Equity
|
|
Total Carrying Value |
Modifications under government programs |
|
|
|
|
|
Contractual interest rate reduction |
$ |
12 |
|
|
$ |
6 |
|
|
$ |
18 |
|
Principal and/or interest forbearance |
— |
|
|
2 |
|
|
2 |
|
Other modifications (1)
|
3 |
|
|
— |
|
|
3 |
|
Total modifications under government programs |
15 |
|
|
8 |
|
|
23 |
|
Modifications under proprietary programs |
|
|
|
|
|
Contractual interest rate reduction |
19 |
|
|
1 |
|
|
20 |
|
Capitalization of past due amounts |
4 |
|
|
— |
|
|
4 |
|
Principal and/or interest forbearance |
2 |
|
|
— |
|
|
2 |
|
Other modifications (1)
|
1 |
|
|
44 |
|
|
45 |
|
Total modifications under proprietary programs |
26 |
|
|
45 |
|
|
71 |
|
Trial modifications |
343 |
|
|
147 |
|
|
490 |
|
Loans discharged in Chapter 7 bankruptcy (2)
|
61 |
|
|
23 |
|
|
84 |
|
Total modifications |
$ |
445 |
|
|
$ |
223 |
|
|
$ |
668 |
|
|
|
|
|
|
|
|
TDRs Entered into During the Three Months Ended September 30, 2015 |
Modifications under government programs |
|
|
|
|
|
Contractual interest rate reduction |
$ |
67 |
|
|
$ |
2 |
|
|
$ |
69 |
|
Principal and/or interest forbearance |
— |
|
|
1 |
|
|
1 |
|
Other modifications (1)
|
7 |
|
|
— |
|
|
7 |
|
Total modifications under government programs |
74 |
|
|
3 |
|
|
77 |
|
Modifications under proprietary programs |
|
|
|
|
|
Contractual interest rate reduction |
46 |
|
|
— |
|
|
46 |
|
Capitalization of past due amounts |
16 |
|
|
— |
|
|
16 |
|
Principal and/or interest forbearance |
4 |
|
|
1 |
|
|
5 |
|
Other modifications (1)
|
5 |
|
|
1 |
|
|
6 |
|
Total modifications under proprietary programs |
71 |
|
|
2 |
|
|
73 |
|
Trial modifications |
793 |
|
|
210 |
|
|
1,003 |
|
Loans discharged in Chapter 7 bankruptcy (2)
|
92 |
|
|
28 |
|
|
120 |
|
Total modifications |
$ |
1,030 |
|
|
$ |
243 |
|
|
$ |
1,273 |
|
|
|
(1) |
Includes other modifications such as term or payment extensions and repayment plans. |
|
|
(2) |
Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs. |
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Real Estate – Modification Programs |
|
TDRs Entered into During the
Nine Months Ended September 30, 2016
|
(Dollars in millions) |
Residential Mortgage |
|
Home
Equity
|
|
Total Carrying Value |
Modifications under government programs |
|
|
|
|
|
Contractual interest rate reduction |
$ |
96 |
|
|
$ |
25 |
|
|
$ |
121 |
|
Principal and/or interest forbearance |
2 |
|
|
9 |
|
|
11 |
|
Other modifications (1)
|
20 |
|
|
1 |
|
|
21 |
|
Total modifications under government programs |
118 |
|
|
35 |
|
|
153 |
|
Modifications under proprietary programs |
|
|
|
|
|
Contractual interest rate reduction |
58 |
|
|
85 |
|
|
143 |
|
Capitalization of past due amounts |
20 |
|
|
7 |
|
|
27 |
|
Principal and/or interest forbearance |
9 |
|
|
38 |
|
|
47 |
|
Other modifications (1)
|
3 |
|
|
69 |
|
|
72 |
|
Total modifications under proprietary programs |
90 |
|
|
199 |
|
|
289 |
|
Trial modifications |
593 |
|
|
260 |
|
|
853 |
|
Loans discharged in Chapter 7 bankruptcy (2)
|
141 |
|
|
58 |
|
|
199 |
|
Total modifications |
$ |
942 |
|
|
$ |
552 |
|
|
$ |
1,494 |
|
|
|
|
|
|
|
|
TDRs Entered into During the Nine Months Ended September 30, 2015 |
Modifications under government programs |
|
|
|
|
|
Contractual interest rate reduction |
$ |
453 |
|
|
$ |
18 |
|
|
$ |
471 |
|
Principal and/or interest forbearance |
4 |
|
|
7 |
|
|
11 |
|
Other modifications (1)
|
35 |
|
|
— |
|
|
35 |
|
Total modifications under government programs |
492 |
|
|
25 |
|
|
517 |
|
Modifications under proprietary programs |
|
|
|
|
|
Contractual interest rate reduction |
179 |
|
|
18 |
|
|
197 |
|
Capitalization of past due amounts |
67 |
|
|
6 |
|
|
73 |
|
Principal and/or interest forbearance |
101 |
|
|
32 |
|
|
133 |
|
Other modifications (1)
|
22 |
|
|
52 |
|
|
74 |
|
Total modifications under proprietary programs |
369 |
|
|
108 |
|
|
477 |
|
Trial modifications |
1,609 |
|
|
402 |
|
|
2,011 |
|
Loans discharged in Chapter 7 bankruptcy (2)
|
237 |
|
|
102 |
|
|
339 |
|
Total modifications |
$ |
2,707 |
|
|
$ |
637 |
|
|
$ |
3,344 |
|
|
|
(1) |
Includes other modifications such as term or payment extensions and repayment plans. |
|
|
(2) |
Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs. |
The table below presents the September 30, 2016 and 2015 unpaid principal balance, carrying value, and average pre- and post-modification interest rates on consumer real estate loans that were modified in TDRs during the three and nine months ended September 30, 2016 and 2015, and net charge-offs recorded during the period in which the modification occurred. The following Consumer Real Estate portfolio segment tables include loans that were initially classified as TDRs during the period and also loans that had previously been classified as TDRs and were modified again during the period.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consumer Real Estate – TDRs Entered into During the Three Months Ended September 30, 2016 and 2015 (1)
|
|
September 30, 2016 |
|
Three Months Ended September 30, 2016 |
(Dollars in millions) |
Unpaid Principal Balance |
|
Carrying
Value
|
|
Pre-Modification Interest Rate |
|
Post-Modification Interest Rate (2)
|
|
Net Charge-offs (3)
|
Residential mortgage |
$ |
487 |
|
|
$ |
445 |
|
|
4.83 |
% |
|
4.51 |
% |
|
$ |
4 |
|
Home equity |
292 |
|
|
223 |
|
|
4.95 |
|
|
3.41 |
|
|
17 |
|
Total |
$ |
779 |
|
|
$ |
668 |
|
|
4.87 |
|
|
4.10 |
|
|
$ |
21 |
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015 |
|
Three Months Ended September 30, 2015 |
Residential mortgage |
$ |
1,163 |
|
|
$ |
1,030 |
|
|
4.91 |
% |
|
4.71 |
% |
|
$ |
28 |
|
Home equity |
302 |
|
|
243 |
|
|
3.41 |
|
|
3.34 |
|
|
25 |
|
Total |
$ |
1,465 |
|
|
$ |
1,273 |
|
|
4.60 |
|
|
4.42 |
|
|
$ |
53 |
|
|
|
|
|
|
|
|
|
|
|
Consumer Real Estate – TDRs Entered into During the Nine Months Ended September 30, 2016 and 2015 (1)
|
|
September 30, 2016 |
|
Nine Months Ended September 30, 2016 |
Residential mortgage |
$ |
1,039 |
|
|
$ |
942 |
|
|
4.77 |
% |
|
4.29 |
% |
|
$ |
9 |
|
Home equity |
718 |
|
|
552 |
|
|
4.03 |
|
|
2.87 |
|
|
43 |
|
Total |
$ |
1,757 |
|
|
$ |
1,494 |
|
|
4.47 |
|
|
3.71 |
|
|
$ |
52 |
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015 |
|
Nine Months Ended September 30, 2015 |
Residential mortgage |
$ |
3,052 |
|
|
$ |
2,707 |
|
|
4.99 |
% |
|
4.47 |
% |
|
$ |
70 |
|
Home equity |
824 |
|
|
637 |
|
|
3.55 |
|
|
3.20 |
|
|
55 |
|
Total |
$ |
3,876 |
|
|
$ |
3,344 |
|
|
4.69 |
|
|
4.20 |
|
|
$ |
125 |
|
|
|
(1) |
During the three and nine months ended September 30, 2016, the Corporation forgave principal of $1 million and $12 million related to residential mortgage loans in connection with TDRs compared to $48 million and $371 million for the same periods in 2015.
|
|
|
(2) |
The post-modification interest rate reflects the interest rate applicable only to permanently completed modifications, which exclude loans that are in a trial modification period. |
|
|
(3) |
Net charge-offs include amounts recorded on loans modified during the period that are no longer held by the Corporation at September 30, 2016 and 2015 due to sales and other dispositions.
|
|
Credit card and other consumer |
|
Financing Receivable, Impaired [Line Items] |
|
Impaired Financing Receivables |
The table below provides the unpaid principal balance, carrying value and related allowance at September 30, 2016 and December 31, 2015, and the average carrying value and interest income recognized for the three and nine months ended September 30, 2016 and 2015 on the Corporation's renegotiated TDR portfolio in the Credit Card and Other Consumer portfolio segment.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans – Credit Card and Other Consumer – Renegotiated TDRs |
|
|
|
|
|
September 30, 2016 |
|
December 31, 2015 |
(Dollars in millions) |
|
|
|
|
Unpaid Principal Balance |
|
Carrying Value (1)
|
|
Related Allowance |
|
Unpaid Principal Balance |
|
Carrying Value (1)
|
|
Related Allowance |
With no recorded allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct/Indirect consumer |
|
|
|
|
$ |
47 |
|
|
$ |
20 |
|
|
$ |
— |
|
|
$ |
50 |
|
|
$ |
21 |
|
|
$ |
— |
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. credit card |
|
|
|
|
$ |
500 |
|
|
$ |
507 |
|
|
$ |
123 |
|
|
$ |
598 |
|
|
$ |
611 |
|
|
$ |
176 |
|
Non-U.S. credit card |
|
|
|
|
91 |
|
|
104 |
|
|
62 |
|
|
109 |
|
|
126 |
|
|
70 |
|
Direct/Indirect consumer |
|
|
|
|
5 |
|
|
6 |
|
|
1 |
|
|
17 |
|
|
21 |
|
|
4 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. credit card |
|
|
|
|
$ |
500 |
|
|
$ |
507 |
|
|
$ |
123 |
|
|
$ |
598 |
|
|
$ |
611 |
|
|
$ |
176 |
|
Non-U.S. credit card |
|
|
|
|
91 |
|
|
104 |
|
|
62 |
|
|
109 |
|
|
126 |
|
|
70 |
|
Direct/Indirect consumer |
|
|
|
|
52 |
|
|
26 |
|
|
1 |
|
|
67 |
|
|
42 |
|
|
4 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
Average Carrying Value |
|
Interest Income Recognized (2)
|
|
Average Carrying Value |
|
Interest Income Recognized (2)
|
|
Average Carrying Value |
|
Interest Income Recognized (2)
|
|
Average Carrying Value |
|
Interest Income Recognized (2)
|
With no recorded allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Direct/Indirect consumer |
$ |
21 |
|
|
$ |
— |
|
|
$ |
22 |
|
|
$ |
— |
|
|
$ |
21 |
|
|
$ |
— |
|
|
$ |
23 |
|
|
$ |
— |
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. credit card |
$ |
539 |
|
|
$ |
7 |
|
|
$ |
714 |
|
|
$ |
10 |
|
|
$ |
571 |
|
|
$ |
24 |
|
|
$ |
779 |
|
|
$ |
34 |
|
Non-U.S. credit card |
107 |
|
|
— |
|
|
142 |
|
|
1 |
|
|
115 |
|
|
2 |
|
|
150 |
|
|
3 |
|
Direct/Indirect consumer |
7 |
|
|
— |
|
|
40 |
|
|
1 |
|
|
12 |
|
|
— |
|
|
60 |
|
|
3 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. credit card |
$ |
539 |
|
|
$ |
7 |
|
|
$ |
714 |
|
|
$ |
10 |
|
|
$ |
571 |
|
|
$ |
24 |
|
|
$ |
779 |
|
|
$ |
34 |
|
Non-U.S. credit card |
107 |
|
|
— |
|
|
142 |
|
|
1 |
|
|
115 |
|
|
2 |
|
|
150 |
|
|
3 |
|
Direct/Indirect consumer |
28 |
|
|
— |
|
|
62 |
|
|
1 |
|
|
33 |
|
|
— |
|
|
83 |
|
|
3 |
|
|
|
(1) |
Includes accrued interest and fees. |
|
|
(2) |
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible. |
|
Financing Receivable, Modifications [Line Items] |
|
Troubled Debt Restructurings on Financing Receivables |
The table below provides information on the Corporation's renegotiated TDR portfolio including the September 30, 2016 and 2015 unpaid principal balance, carrying value and average pre- and post-modification interest rates of loans that were modified in TDRs during the three and nine months ended September 30, 2016 and 2015, and net charge-offs recorded during the period in which the modification occurred.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer – Renegotiated TDRs Entered into During the Three Months Ended September 30, 2016 and 2015 |
|
September 30, 2016 |
|
Three Months Ended September 30, 2016 |
(Dollars in millions) |
Unpaid Principal Balance |
|
Carrying
Value (1)
|
|
Pre-Modification Interest Rate |
|
Post-Modification Interest Rate |
|
Net Charge-offs |
U.S. credit card |
$ |
46 |
|
|
$ |
50 |
|
|
17.48 |
% |
|
5.33 |
% |
|
$ |
4 |
|
Non-U.S. credit card |
32 |
|
|
36 |
|
|
24.11 |
|
|
0.38 |
|
|
20 |
|
Direct/Indirect consumer |
7 |
|
|
4 |
|
|
4.13 |
|
|
4.08 |
|
|
2 |
|
Total |
$ |
85 |
|
|
$ |
90 |
|
|
19.55 |
|
|
3.27 |
|
|
$ |
26 |
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015 |
|
Three Months Ended September 30, 2015 |
U.S. credit card |
$ |
59 |
|
|
$ |
65 |
|
|
17.10 |
% |
|
4.97 |
% |
|
$ |
8 |
|
Non-U.S. credit card |
32 |
|
|
38 |
|
|
24.04 |
|
|
0.43 |
|
|
23 |
|
Direct/Indirect consumer |
7 |
|
|
4 |
|
|
5.58 |
|
|
5.10 |
|
|
2 |
|
Total |
$ |
98 |
|
|
$ |
107 |
|
|
19.12 |
|
|
3.37 |
|
|
$ |
33 |
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer – Renegotiated TDRs Entered into During the Nine Months Ended September 30, 2016 and 2015 |
|
September 30, 2016 |
|
Nine Months Ended September 30, 2016 |
U.S. credit card |
$ |
126 |
|
|
$ |
134 |
|
|
17.42 |
% |
|
5.45 |
% |
|
$ |
8 |
|
Non-U.S. credit card |
63 |
|
|
73 |
|
|
23.93 |
|
|
0.44 |
|
|
28 |
|
Direct/Indirect consumer |
16 |
|
|
9 |
|
|
4.50 |
|
|
4.33 |
|
|
7 |
|
Total |
$ |
205 |
|
|
$ |
216 |
|
|
19.05 |
|
|
3.72 |
|
|
$ |
43 |
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2015 |
|
Nine Months Ended September 30, 2015 |
U.S. credit card |
$ |
172 |
|
|
$ |
184 |
|
|
16.98 |
% |
|
5.02 |
% |
|
$ |
16 |
|
Non-U.S. credit card |
72 |
|
|
84 |
|
|
24.01 |
|
|
0.45 |
|
|
35 |
|
Direct/Indirect consumer |
16 |
|
|
10 |
|
|
6.28 |
|
|
5.29 |
|
|
7 |
|
Total |
$ |
260 |
|
|
$ |
278 |
|
|
18.72 |
|
|
3.65 |
|
|
$ |
58 |
|
|
|
(1) |
Includes accrued interest and fees. |
The table below provides information on the Corporation's primary modification programs for the renegotiated TDR portfolio at September 30, 2016 and December 31, 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer – Renegotiated TDRs by Program Type |
|
Internal Programs |
|
External Programs |
|
Other (1)
|
|
Total |
|
Percent of Balances Current or Less Than 30 Days Past Due |
(Dollars in millions) |
September 30 2016 |
December 31 2015 |
|
September 30 2016 |
December 31 2015 |
|
September 30 2016 |
December 31 2015 |
|
September 30 2016 |
December 31 2015 |
|
September 30 2016 |
December 31 2015 |
U.S. credit card |
$ |
237 |
|
$ |
313 |
|
|
$ |
269 |
|
$ |
296 |
|
|
$ |
1 |
|
$ |
2 |
|
|
$ |
507 |
|
$ |
611 |
|
|
89.08 |
% |
88.74 |
% |
Non-U.S. credit card |
12 |
|
21 |
|
|
8 |
|
10 |
|
|
84 |
|
95 |
|
|
104 |
|
126 |
|
|
42.84 |
|
44.25 |
|
Direct/Indirect consumer |
3 |
|
11 |
|
|
2 |
|
7 |
|
|
21 |
|
24 |
|
|
26 |
|
42 |
|
|
91.75 |
|
89.12 |
|
Total renegotiated TDRs |
$ |
252 |
|
$ |
345 |
|
|
$ |
279 |
|
$ |
313 |
|
|
$ |
106 |
|
$ |
121 |
|
|
$ |
637 |
|
$ |
779 |
|
|
81.65 |
|
81.55 |
|
|
|
(1) |
Other TDRs for non-U.S. credit card include modifications of accounts that are ineligible for a fixed payment plan. |
The table below provides information on the Corporation's primary modification programs for the renegotiated TDR portfolio for loans that were modified in TDRs during the three and nine months ended September 30, 2016 and 2015.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Card and Other Consumer – Renegotiated TDRs Entered into During the Period by Program Type |
|
Three Months Ended September 30, 2016 |
(Dollars in millions) |
Internal Programs |
|
External Programs |
|
Other (1)
|
|
Total |
U.S. credit card |
$ |
27 |
|
|
$ |
23 |
|
|
$ |
— |
|
|
$ |
50 |
|
Non-U.S. credit card |
1 |
|
|
1 |
|
|
34 |
|
|
36 |
|
Direct/Indirect consumer |
— |
|
|
— |
|
|
4 |
|
|
4 |
|
Total renegotiated TDRs |
$ |
28 |
|
|
$ |
24 |
|
|
$ |
38 |
|
|
$ |
90 |
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30, 2015 |
U.S. credit card |
$ |
41 |
|
|
$ |
24 |
|
|
$ |
— |
|
|
$ |
65 |
|
Non-U.S. credit card |
1 |
|
|
1 |
|
|
36 |
|
|
38 |
|
Direct/Indirect consumer |
— |
|
|
— |
|
|
4 |
|
|
4 |
|
Total renegotiated TDRs |
$ |
42 |
|
|
$ |
25 |
|
|
$ |
40 |
|
|
$ |
107 |
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2016 |
U.S. credit card |
$ |
71 |
|
|
$ |
63 |
|
|
$ |
— |
|
|
$ |
134 |
|
Non-U.S. credit card |
2 |
|
|
3 |
|
|
68 |
|
|
73 |
|
Direct/Indirect consumer |
— |
|
|
— |
|
|
9 |
|
|
9 |
|
Total renegotiated TDRs |
$ |
73 |
|
|
$ |
66 |
|
|
$ |
77 |
|
|
$ |
216 |
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, 2015 |
U.S. credit card |
$ |
118 |
|
|
$ |
66 |
|
|
$ |
— |
|
|
$ |
184 |
|
Non-U.S. credit card |
3 |
|
|
3 |
|
|
78 |
|
|
84 |
|
Direct/Indirect consumer |
1 |
|
|
— |
|
|
9 |
|
|
10 |
|
Total renegotiated TDRs |
$ |
122 |
|
|
$ |
69 |
|
|
$ |
87 |
|
|
$ |
278 |
|
(1) Other TDRs for non-U.S. credit card include modifications of accounts that are ineligible for a fixed payment plan.
|
Commercial |
|
Financing Receivable, Impaired [Line Items] |
|
Impaired Financing Receivables |
The table below provides the unpaid principal balance, carrying value and related allowance at September 30, 2016 and December 31, 2015, and the average carrying value and interest income recognized for the three and nine months ended September 30, 2016 and 2015 for impaired loans in the Corporation's Commercial loan portfolio segment. Certain impaired commercial loans do not have a related allowance as the valuation of these impaired loans exceeded the carrying value, which is net of previously recorded charge-offs.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Impaired Loans – Commercial |
|
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2016 |
|
December 31, 2015 |
(Dollars in millions) |
|
|
|
|
Unpaid Principal Balance |
|
Carrying Value |
|
Related Allowance |
|
Unpaid Principal Balance |
|
Carrying Value |
|
Related Allowance |
With no recorded allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
|
|
|
|
$ |
1,146 |
|
|
$ |
1,109 |
|
|
$ |
— |
|
|
$ |
566 |
|
|
$ |
541 |
|
|
$ |
— |
|
Commercial real estate |
|
|
|
|
72 |
|
|
65 |
|
|
— |
|
|
82 |
|
|
77 |
|
|
— |
|
Non-U.S. commercial |
|
|
|
|
35 |
|
|
35 |
|
|
— |
|
|
4 |
|
|
4 |
|
|
— |
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
|
|
|
|
$ |
1,970 |
|
|
$ |
1,553 |
|
|
$ |
149 |
|
|
$ |
1,350 |
|
|
$ |
1,157 |
|
|
$ |
115 |
|
Commercial real estate |
|
|
|
|
233 |
|
|
70 |
|
|
7 |
|
|
328 |
|
|
107 |
|
|
11 |
|
Commercial lease financing |
|
|
|
|
7 |
|
|
4 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Non-U.S. commercial |
|
|
|
|
715 |
|
|
575 |
|
|
72 |
|
|
531 |
|
|
381 |
|
|
56 |
|
U.S. small business commercial (1)
|
|
|
|
|
92 |
|
|
79 |
|
|
30 |
|
|
105 |
|
|
101 |
|
|
35 |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
|
|
|
|
$ |
3,116 |
|
|
$ |
2,662 |
|
|
$ |
149 |
|
|
$ |
1,916 |
|
|
$ |
1,698 |
|
|
$ |
115 |
|
Commercial real estate |
|
|
|
|
305 |
|
|
135 |
|
|
7 |
|
|
410 |
|
|
184 |
|
|
11 |
|
Commercial lease financing |
|
|
|
|
7 |
|
|
4 |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
Non-U.S. commercial |
|
|
|
|
750 |
|
|
610 |
|
|
72 |
|
|
535 |
|
|
385 |
|
|
56 |
|
U.S. small business commercial (1)
|
|
|
|
|
92 |
|
|
79 |
|
|
30 |
|
|
105 |
|
|
101 |
|
|
35 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended September 30 |
|
Nine Months Ended September 30 |
|
2016 |
|
2015 |
|
2016 |
|
2015 |
|
Average Carrying Value |
|
Interest Income Recognized (2)
|
|
Average Carrying Value |
|
Interest Income Recognized (2)
|
|
Average Carrying Value |
|
Interest Income Recognized (2)
|
|
Average Carrying Value |
|
Interest Income Recognized (2)
|
With no recorded allowance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
$ |
940 |
|
|
$ |
5 |
|
|
$ |
776 |
|
|
$ |
4 |
|
|
$ |
726 |
|
|
$ |
10 |
|
|
$ |
704 |
|
|
$ |
12 |
|
Commercial real estate |
59 |
|
|
— |
|
|
73 |
|
|
— |
|
|
67 |
|
|
— |
|
|
75 |
|
|
1 |
|
Non-U.S. commercial |
32 |
|
|
— |
|
|
53 |
|
|
— |
|
|
18 |
|
|
— |
|
|
30 |
|
|
1 |
|
With an allowance recorded |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
$ |
1,624 |
|
|
$ |
16 |
|
|
$ |
981 |
|
|
$ |
11 |
|
|
$ |
1,570 |
|
|
$ |
46 |
|
|
$ |
902 |
|
|
$ |
36 |
|
Commercial real estate |
87 |
|
|
1 |
|
|
179 |
|
|
1 |
|
|
95 |
|
|
3 |
|
|
248 |
|
|
6 |
|
Commercial lease financing |
4 |
|
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
Non-U.S. commercial |
397 |
|
|
5 |
|
|
102 |
|
|
1 |
|
|
372 |
|
|
11 |
|
|
96 |
|
|
2 |
|
U.S. small business commercial (1)
|
81 |
|
|
1 |
|
|
110 |
|
|
— |
|
|
91 |
|
|
1 |
|
|
112 |
|
|
— |
|
Total |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
U.S. commercial |
$ |
2,564 |
|
|
$ |
21 |
|
|
$ |
1,757 |
|
|
$ |
15 |
|
|
$ |
2,296 |
|
|
$ |
56 |
|
|
$ |
1,606 |
|
|
$ |
48 |
|
Commercial real estate |
146 |
|
|
1 |
|
|
252 |
|
|
1 |
|
|
162 |
|
|
3 |
|
|
323 |
|
|
7 |
|
Commercial lease financing |
4 |
|
|
— |
|
|
— |
|
|
— |
|
|
2 |
|
|
— |
|
|
— |
|
|
— |
|
Non-U.S. commercial |
429 |
|
|
5 |
|
|
155 |
|
|
1 |
|
|
390 |
|
|
11 |
|
|
126 |
|
|
3 |
|
U.S. small business commercial (1)
|
81 |
|
|
1 |
|
|
110 |
|
|
— |
|
|
91 |
|
|
1 |
|
|
112 |
|
|
— |
|
|
|
(1) |
Includes U.S. small business commercial renegotiated TDR loans and related allowance. |
|
|
(2) |
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible. |
|
Financing Receivable, Modifications [Line Items] |
|
Troubled Debt Restructurings on Financing Receivables |
The table below presents the September 30, 2016 and 2015 unpaid principal balance and carrying value of commercial loans that were modified as TDRs during the three and nine months ended September 30, 2016 and 2015, and net charge-offs that were recorded during the period in which the modification occurred. The table below includes loans that were initially classified as TDRs during the period and also loans that had previously been classified as TDRs and were modified again during the period.
|
|
|
|
|
|
|
|
|
|
|
|
|
Commercial – TDRs Entered into During the Three Months Ended September 30, 2016 and 2015 |
|
September 30, 2016 |
|
Three Months Ended September 30, 2016 |
(Dollars in millions) |
Unpaid Principal Balance |
|
Carrying
Value
|
|
Net Charge-offs |
U.S. commercial |
$ |
793 |
|
|
$ |
768 |
|
|
$ |
14 |
|
Commercial real estate |
4 |
|
|
4 |
|
|
— |
|
Commercial lease financing |
2 |
|
|
2 |
|
|
— |
|
Non-U.S. commercial |
17 |
|
|
17 |
|
|
— |
|
U.S. small business commercial (1)
|
1 |
|
|
1 |
|
|
— |
|
Total |
$ |
817 |
|
|
$ |
792 |
|
|
$ |
14 |
|
|
|
|
|
|
|
|
September 30, 2015 |
|
Three Months Ended September 30, 2015 |
U.S. commercial |
$ |
347 |
|
|
$ |
324 |
|
|
$ |
12 |
|
Commercial real estate |
17 |
|
|
17 |
|
|
— |
|
Non-U.S. commercial |
10 |
|
|
10 |
|
|
— |
|
U.S. small business commercial (1)
|
2 |
|
|
2 |
|
|
— |
|
Total |
$ |
376 |
|
|
$ |
353 |
|
|
$ |
12 |
|
|
|
|
|
|
|
Commercial – TDRs Entered into During the Nine Months Ended September 30, 2016 and 2015 |
|
September 30, 2016 |
|
Nine Months Ended September 30, 2016 |
U.S. commercial |
$ |
1,483 |
|
|
$ |
1,447 |
|
|
$ |
43 |
|
Commercial real estate |
11 |
|
|
11 |
|
|
1 |
|
Commercial lease financing |
7 |
|
|
4 |
|
|
2 |
|
Non-U.S. commercial |
265 |
|
|
201 |
|
|
48 |
|
U.S. small business commercial (1)
|
4 |
|
|
4 |
|
|
— |
|
Total |
$ |
1,770 |
|
|
$ |
1,667 |
|
|
$ |
94 |
|
|
|
|
|
|
|
|
September 30, 2015 |
|
Nine Months Ended September 30, 2015 |
U.S. commercial |
$ |
977 |
|
|
$ |
900 |
|
|
$ |
18 |
|
Commercial real estate |
47 |
|
|
47 |
|
|
— |
|
Non-U.S. commercial |
45 |
|
|
45 |
|
|
— |
|
U.S. small business commercial (1)
|
5 |
|
|
5 |
|
|
— |
|
Total |
$ |
1,074 |
|
|
$ |
997 |
|
|
$ |
18 |
|
|
|
(1) |
U.S. small business commercial TDRs are comprised of renegotiated small business card loans.
|
|