Published on May 14, 1997
Exhibit 99.17
MBNA MASTER CREDIT CARD TRUST II SERIES 1996-E
KEY PERFORMANCE FACTORS
April 30, 1997
Expected B Maturity 06/16/03
Blended Coupon 5.8984%
Excess Protection Level
3 Month Average 5.01%
April, 1997 3.78%
March, 1997 5.87%
February, 1997 5.40%
Cash Yield 16.23%
Investor Charge Offs 4.55%
Base Rate 7.90%
Over 35 Day Delinquency 4.27%
Seller's Interest 20.02%
Total Payment Rate 12.21%
Total Principal Balance $27,182,850,184.68
Investor Participation Amount $750,000,000.00
Seller Participation Amount $5,443,222,666.19