Exhibit 99.22

MBNA MASTER CREDIT CARD TRUST II

SERIES 1996-L

KEY PERFORMANCE FACTORS
APRIL, 1997



Expected B Maturity 12/15/99


Blended Coupon 5.5964%



Excess Protection Level
3 Month Average 5.17%
April, 1997 4.13%
March, 1997 5.93%
February, 1997 5.44%


Cash Yield 16.27%


Investor Charge Offs 4.55%


Base Rate 7.60%


Over 35 Day Delinquency 4.27%


Seller's Interest 20.02%


Total Payment Rate 12.21%


Total Principal Balance $ 27,182,850,184.68


Investor Participation Amount $ 500,000,000.00


Seller Participation Amount $ 5,443,222,666.19