Exhibit 99.7


MBNA MASTER CREDIT CARD TRUST II SERIES 1995-C

KEY PERFORMANCE FACTORS
April 30, 1997



Expected B Maturity 7/15/05


Blended Coupon 6.4310%



Excess Protection Level
3 Month Average 4.98%
April, 1997 3.74%
March, 1997 5.83%
February, 1997 5.37%


Cash Yield 16.23%


Investor Charge Offs 4.55%


Base Rate 7.94%


Over 35 Day Delinquency 4.27%


Seller's Interest 20.02%


Total Payment Rate 12.21%


Total Principal Balance $27,182,850,184.68


Investor Participation Amount $575,000,000.00


Seller Participation Amount $5,443,222,666.19