Published on May 14, 1997
Exhibit 99.9
MBNA MASTER CREDIT CARD TRUST II SERIES 1995-E
KEY PERFORMANCE FACTORS
April 30, 1997
Expected B Maturity 09/16/2002
Blended Coupon 5.9423%
Excess Protection Level
3 Month Average 4.97%
April, 1997 3.74%
March, 1997 5.83%
February, 1997 5.36%
Cash Yield 16.23%
Investor Charge Offs 4.55%
Base Rate 7.94%
Over 35 Day Delinquency 4.27%
Seller's Interest 20.02%
Total Payment Rate 12.21%
Total Principal Balance $27,182,850,184.68
Investor Participation Amount $500,000,000.00
Seller Participation Amount $5,443,222,666.19