Published on May 14, 1997
Exhibit 99.19
MBNA MASTER CREDIT CARD TRUST II
SERIES 1996-H
KEY PERFORMANCE FACTORS
APRIL, 1997
Expected B Maturity 09/17/01
Blended Coupon 5.6604%
Excess Protection Level
3 Month Average 5.11%
April, 1997 4.07%
March, 1997 5.88%
February, 1997 5.38%
Cash Yield 16.27%
Investor Charge Offs 4.55%
Base Rate 7.66%
Over 35 Day Delinquency 4.27%
Seller's Interest 20.02%
Total Payment Rate 12.21%
Total Principal Balance $ 27,182,850,184.68
Investor Participation Amount $ 1,200,000,000.00
Seller Participation Amount $ 5,443,222,666.19