Quarterly report pursuant to Section 13 or 15(d)

Derivatives (Tables)

v2.4.0.6
Derivatives (Tables)
6 Months Ended
Jun. 30, 2012
Derivative [Line Items]  
Schedule of Fair Value Hedging Instruments, Statements of Financial Performance and Financial Position, Location
Hedge accounting activity for 2012 and 2011 included the following:
Fair value hedges

(dollars in millions)
 
 
 
 
 
 
 
 
2012
 
2011
 
Derivative (1)
Hedged Item (1)(2)
Hedge Ineffectiveness (1)
 
Derivative (1)
Hedged Item (1)(2)
Hedge Ineffectiveness (1)
For the three months ended June 30:
 
 
 
 
 
 
 
Interest rate risk on USD denominated long-term borrowings
$
471

$
(645
)
$
(174
)
 
$
487

$
(603
)
$
(116
)
Interest rate risk on foreign currency denominated long-term borrowings
(412
)
345

(67
)
 
407

(464
)
(57
)
Commodity price risk on commodity inventory
(9
)
9


 
20

(20
)

 
 
 
 
 
 
 
 
For the six months ended June 30:
 
 
 
 
 
 
 
Interest rate risk on USD denominated long-term borrowings
60

(371
)
(311
)
 
145

(356
)
(211
)
Interest rate risk on foreign currency denominated long-term borrowings
(324
)
230

(94
)
 
680

(786
)
(106
)
Commodity price risk on commodity inventory
14

(14
)

 
16

(16
)

 
 
 
 
 
 
 
 
 
2012
 
 
2011
 
 
 Trading Assets
 Trading Liabilities
 
 
 Trading Assets
 Trading Liabilities
 
 
 
 
 
 
 
 
 
As of June 30, 2012 and December 31, 2011:
 
 
 
 
 
 
 
Carrying value of hedging derivatives:
 
 
 
 
 
 
 
Long-term borrowings
$
6,088

$
992

 
 
$
6,940

$
841

 
Commodity inventory
57

3

 
 
70

5

 
Notional amount of hedging derivatives:
 
 
 
 
 
 
 
Long-term borrowings
38,696

10,215

 
 
44,180

11,092

 
Commodity inventory
129

6

 
 
152

6

 
(1)
Amounts are recorded in interest expense and other revenues for long-term borrowings and principal transactions for commodity inventory.
(2)
Excludes the impact of the accretion of purchase accounting adjustments made to certain long-term borrowings in connection with the acquisition of Merrill Lynch by Bank of America.
Schedule of Net Investment Hedges, Statements of Financial Performance and Financial Position, Location
Net investment hedges of foreign operations
(dollars in millions)
 
 
 
 
 
 
 
 
 
2012
 
 
 
2011
 
 
Gains (losses) Recognized in Accumulated OCI
Gains (losses) in Income Reclassified from Accumulated OCI (1)
Hedge Ineffectiveness and Amounts Excluded from Effectiveness Testing (2)
 
Gains (losses) Recognized in Accumulated OCI
Gains (losses) in Income Reclassified from Accumulated OCI (1)
Hedge Ineffectiveness and Amounts Excluded from Effectiveness Testing (2)
For the three months ended June 30:
 
 

 
 
 
 

 
Foreign exchange risk
$
555

$
4

$
(100
)
 
$
(494
)
$

$
(87
)
 
 
 
 
 
 
 
 
For the six months ended June 30:
 
 
 
 
 
 
 
Foreign exchange risk
110

(37
)
(98
)
 
(961
)
(3
)
(157
)
 
 
 
 
 
 
 
 
 
 
2012
 
 
 
2011
 
As of June 30, 2012 and December 31, 2011:
 
 
 
 
 
 
 
Carrying value of hedging derivatives:
 
 
 
 
 
 
 
   Trading assets
 
$
477

 
 
 
$
690

 
   Trading liabilities
 
364

 
 
 
492

 
Carrying value of non-derivative hedges:
 
 
 
 
 
 
 
   Long-term borrowings
 

 
 
 
61

 
Notional amount of hedging derivatives:
 
 
 
 
 
 
 
   in an asset position
 
13,628

 
 
 
20,068

 
   in a liability position
 
12,740

 
 
 
7,338

 
 
 
 
 
 
 
 
 
(1)
Amounts are recorded in other revenues.
(2)
Amounts are recorded in other revenues and interest expense.
Schedule of Economic Hedges
Net gains (losses) on economic hedges
(dollars in millions)
 
 
 
 
 
 
2012(1)
 
2011(1)
For the three months ended June 30:
 
 
 
 
Interest rate risk
 
$
17

 
$
77

Foreign currency risk
 
(703
)
 
1,055

Credit risk
 
18

 
(2
)
 
 
 
 
 
For the six months ended June 30:
 
 
 
 
Interest rate risk
 
11

 
(4
)
Foreign currency risk
 
(504
)
 
3,146

Credit risk
 
(31
)
 
(17
)
(1)
Amounts are recorded in other revenues and interest expense.

Schedule of Derivative Instruments in Statement of Financial Position, Fair Value
The following tables identify the primary risk for derivative instruments, which includes trading, non-trading and bifurcated embedded derivatives, at June 30, 2012 and December 31, 2011. The primary risk is provided on a gross basis, prior to the application of the impact of counterparty and cash collateral netting.

(dollars in millions)
 
As of June 30, 2012
 
Contract/
Notional
 
Trading Assets-
Derivative Contracts
 
Contract/
Notional
 
Trading Liabilities-
Derivative Contracts
Interest rate contracts
 

 
 

 
 

 
 

Swaps
$
8,161,488

 
$
526,227

 
$
7,792,776

 
$
523,769

Futures and forwards
1,963,757

 
1,612

 
2,008,981

 
1,426

Written options

 

 
1,304,560

 
66,142

Purchased options
1,263,508

 
69,876

 

 

Foreign exchange contracts
 
 
 
 
 
 
 
Swaps
751,288

 
24,921

 
816,828

 
33,328

Spot, futures and forwards
97,855

 
2,705

 
91,781

 
2,667

Written options

 

 
288,912

 
5,570

Purchased options
224,297

 
5,331

 

 

Equity contracts
 
 
 
 
 
 
 
Swaps
23,964

 
1,215

 
23,084

 
1,249

Futures and forwards
28,703

 
1,327

 
22,185

 
1,323

Written options

 

 
274,655

 
15,341

Purchased options
273,872

 
13,991

 

 

Commodity contracts
 
 
 
 
 
 
 
Swaps
45,155

 
4,637

 
37,409

 
6,163

Futures and forwards
322,878

 
6,228

 
320,487

 
3,788

Written options

 

 
175,019

 
9,182

Purchased options
172,990

 
8,751

 

 

Credit derivatives
 

 
 

 
 

 
 

Purchased protection:
 

 
 

 
 

 
 

Credit default swaps
144,599

 
14,730

 
78,340

 
1,647

Total return swaps
5,766

 
766

 
4,252

 
1,087

Other credit derivatives
273

 
2

 
13

 

Written protection:
 

 
 

 
 
 
 
Credit default swaps
80,471

 
2,253

 
144,599

 
13,900

Total return swaps
5,210

 
529

 
4,247

 
384

Other credit derivatives

 
2

 
442

 
2

Gross derivative assets/liabilities
$
13,566,074

 
$
685,103

 
$
13,388,570

 
$
686,968

Less: Legally enforceable master netting
 
 
(629,064
)
 
 
 
(629,064
)
Less: Cash collateral received/paid
 

 
(27,967
)
 
 

 
(33,645
)
Total derivative assets and liabilities
 

 
$
28,072

 
 

 
$
24,259

 
 
 
 
 
 
 
 
 
(dollars in millions)
 
As of December 31, 2011
 
Contract/
Notional
 
Trading Assets-
Derivative Contracts
 
Contract/
Notional
 
Trading Liabilities-
Derivative Contracts
Interest rate contracts
 

 
 

 
 

 
 

Swaps
$
8,196,809

 
$
564,696

 
$
7,978,404

 
$
560,638

Futures and forwards
2,117,971

 
1,510

 
2,003,741

 
1,339

Written options

 

 
1,419,278

 
66,733

Purchased options
1,336,149

 
69,812

 

 

Foreign exchange contracts
 

 
 

 
 

 
 

Swaps
766,899

 
27,312

 
798,173

 
35,299

Spot, futures and forwards
104,356

 
3,887

 
98,411

 
3,791

Written options

 

 
249,575

 
7,437

Purchased options
236,465

 
7,220

 

 

Equity contracts
 

 
 

 
 

 
 

Swaps
23,233

 
1,028

 
22,887

 
1,141

Futures and forwards
30,791

 
1,747

 
20,988

 
1,450

Written options

 

 
345,947

 
14,596

Purchased options
341,731

 
14,816

 

 

Commodity contracts
 

 
 

 
 

 
 

Swaps
35,681

 
4,823

 
36,391

 
5,799

Futures and forwards
233,567

 
5,254

 
236,919

 
3,183

Written options

 

 
140,600

 
9,443

Purchased options
139,312

 
9,426

 

 

Credit derivatives
 

 
 

 
 

 
 

Purchased protection:
 

 
 

 
 

 
 

Credit default swaps
174,857

 
20,124

 
67,664

 
1,416

Total return swaps
2,771

 
407

 
3,493

 
291

Other credit derivatives
274

 
3

 
25

 

Written protection:
 

 
 

 
 

 
 
Credit default swaps
66,841

 
1,737

 
179,907

 
19,061

Total return swaps
4,350

 
226

 
1,239

 
129

Other credit derivatives

 

 
25

 
1

Gross derivative assets/liabilities
$
13,812,057

 
$
734,028

 
$
13,603,667

 
$
731,747

Less: Legally enforceable master netting
 

 
(672,524
)
 
 

 
(672,524
)
Less: Cash collateral received/paid
 

 
(26,491
)
 
 

 
(32,984
)
Total derivative assets and liabilities
 

 
$
35,013

 
 

 
$
26,239

 
 
 
 
 
 
 
 
Schedule of Derivative Instruments Included in Trading Activities
The following tables identify the amounts in the income statement line items attributable to trading and non-trading activities, including both derivatives and non-derivative cash instruments categorized by primary risk for the three and six months ended June 30, 2012 and June 30, 2011.

Non-trading related amounts include activities in connection with principal investment, wealth management, and certain lending activities; economic hedging activity discussed in the Non-trading derivatives section above; and the impact of changes in Merrill Lynch's own creditworthiness on borrowings accounted for at fair value.
For The Three Months Ended June 30, 2012
(dollars in millions)
 
Principal
Transactions
 
Commissions
 
Other Revenues(1)
 
Net Interest
(Expense) Income
 
Total
Interest rate risk
$
209

 
$
19

 
$
4

 
$
165

 
$
397

Foreign exchange risk
35

 

 

 

 
35

Equity risk
1,356

 
613

 
22

 
(1,019
)
 
972

Commodity risk
95

 

 
1

 
(30
)
 
66

Credit risk
249

 

 
(11
)
 
545

 
783

Total trading related
1,944

 
632

 
16

 
(339
)
 
2,253

Non-trading related
(7
)
 
608

 
236

 
(669
)
 
168

Total
$
1,937

 
$
1,240

 
$
252

 
$
(1,008
)
 
$
2,421

 
 
 
 
 
 
 
 
 
 
(1) Includes other income and other-than-temporary impairment losses on available-for-sale debt securities.





For The Six Months Ended June 30, 2012
(dollars in millions)
 
Principal
Transactions
 
Commissions
 
Other Revenues(1)
 
Net Interest
(Expense) Income
 
Total
Interest rate risk
$
378

 
$
37

 
$
4

 
$
372

 
$
791

Foreign exchange risk
60

 

 

 

 
60

Equity risk
1,776

 
1,332

 
42

 
(969
)
 
2,181

Commodity risk
355

 

 
1

 
(58
)
 
298

Credit risk
1,399

 

 
66

 
1,077

 
2,542

Total trading related
3,968

 
1,369

 
113

 
422

 
5,872

Non-trading related
(2,172
)
 
1,226

 
909

 
(1,500
)
 
(1,537
)
Total
$
1,796

 
$
2,595

 
$
1,022

 
$
(1,078
)
 
$
4,335

 
 
 
 
 
 
 
 
 
 
(1)
Includes other income and other-than-temporary impairment losses on available-for-sale debt securities.

For The Three Months Ended June 30, 2011
(dollars in millions)
 
Principal
Transactions
 
Commissions
 
Other Revenues(1)
 
Net Interest
(Expense) Income
 
Total
Interest rate risk
$
230

 
$
21

 
$
6

 
$
197

 
$
454

Foreign exchange risk
44

 

 

 
4

 
48

Equity risk
1,401

 
765

 
28

 
(905
)
 
1,289

Commodity risk
174

 

 

 
(28
)
 
146

Credit risk
165

 
14

 
147

 
717

 
1,043

Total trading related
2,014

 
800

 
181

 
(15
)
 
2,980

Non-trading related
159

 
647

 
751

 
(869
)
 
688

Total
$
2,173

 
$
1,447

 
$
932

 
$
(884
)
 
$
3,668

 
 
 
 
 
 
 
 
 
 
(1)
Includes other income and other-than-temporary impairment losses on available-for-sale debt securities.

For The Six Months Ended June 30, 2011
(dollars in millions)
 
Principal
Transactions
 
Commissions
 
Other Revenues(1)
 
Net Interest
(Expense) Income
 
Total
Interest rate risk
$
350

 
$
43

 
$
19

 
$
380

 
$
792

Foreign exchange risk
48

 

 

 
5

 
53

Equity risk
1,888

 
1,666

 
58

 
(819
)
 
2,793

Commodity risk
307

 

 
(1
)
 
(57
)
 
249

Credit risk
891

 
28

 
357

 
1,394

 
2,670

Total trading related
3,484

 
1,737

 
433

 
903

 
6,557

Non-trading related
(140
)
 
1,300

 
2,357

 
(1,740
)
 
1,777

Total
$
3,344

 
$
3,037

 
$
2,790

 
$
(837
)
 
$
8,334

 
 
 
 
 
 
 
 
 
 
(1)
Includes other income and other-than-temporary impairment losses on available-for-sale debt securities.
Guarantees
 
Derivative [Line Items]  
Disclosure of Credit Derivatives
Credit derivatives where Merrill Lynch is the seller of credit protection are summarized below:
(dollars in millions)
 
Maximum
Payout/
Notional
 
Less than
1 year
 
1 − 3 years
 
3 − 5 years
 
Over 5 years
 
Carrying
Value(1)
At June 30, 2012:
 

 
 

 
 

 
 

 
 

 
 

Derivative contracts:
 

 
 

 
 

 
 

 
 

 
 

Credit derivatives:
 

 
 

 
 

 
 

 
 

 
 

Investment grade(2)
$
157,655

 
$
27,092

 
$
53,648

 
$
60,921

 
$
15,994

 
$
4,006

Non-investment grade(2)
77,314

 
8,196

 
17,253

 
27,830

 
24,035

 
10,280

Total credit derivatives
234,969

 
35,288

 
70,901

 
88,751

 
40,029

 
14,286

Credit related notes:
 

 
 

 
 

 
 

 
 

 
 

Investment grade(2)
2,920

 
3

 
148

 
726

 
2,043

 
2,920

Non-investment grade(2)
1,501

 
215

 
70

 
150

 
1,066

 
1,501

Total credit related notes
4,421

 
218

 
218

 
876

 
3,109

 
4,421

Total derivative contracts
$
239,390

 
$
35,506

 
$
71,119

 
$
89,627

 
$
43,138

 
$
18,707

At December 31, 2011:
 

 
 

 
 

 
 

 
 

 
 

Derivative contracts:
 

 
 

 
 

 
 

 
 

 
 

Credit derivatives:
 

 
 

 
 

 
 

 
 

 
 

Investment grade(2)
$
130,770

 
$
22,021

 
$
47,593

 
$
46,918

 
$
14,238

 
$
4,189

Non-investment grade(2)
121,592

 
13,263

 
26,428

 
38,301

 
43,600

 
15,002

Total credit derivatives
252,362

 
35,284

 
74,021

 
85,219

 
57,838

 
19,191

Credit related notes:
 
 
 
 
 
 
 
 
 
 
 
Investment grade(2)
2,956

 

 
7

 
203

 
2,746

 
2,956

Non-investment grade(2)
1,511

 
127

 
77

 
82

 
1,225

 
1,511

  Total credit related notes
4,467

 
127

 
84

 
285

 
3,971

 
4,467

Total derivative contracts
$
256,829

 
$
35,411

 
$
74,105

 
$
85,504

 
$
61,809

 
$
23,658

 
 
 
 
 
 
 
 
 
 
 
 
(1)
Derivative contracts are shown on a gross basis prior to counterparty or cash collateral netting.
(2)
Refers to the creditworthiness of the underlying reference obligations.

Credit Protection
 
Derivative [Line Items]  
Disclosure of Credit Derivatives
At June 30, 2012 and December 31, 2011, the notional value and carrying value of credit protection purchased and credit protection sold by Merrill Lynch with identical underlying referenced names was:

(dollars in millions)
 
Maximum
Payout/
Notional
 
Less than
1 year
 
1 − 3 years
 
3 − 5 years
 
Over 5 years
 
Carrying
Value(1)
At June 30, 2012:
 

 
 

 
 

 
 

 
 

 
 

Credit derivatives purchased
$
138,545

 
$
24,617

 
$
49,689

 
$
44,043

 
$
20,196

 
$
6,692

Credit derivatives sold
149,977

 
28,088

 
48,450

 
46,212

 
27,227

 
8,829

At December 31, 2011:
 

 
 

 
 

 
 

 
 

 
 

Credit derivatives purchased
219,358

 
31,335

 
63,284

 
77,485

 
47,254

 
15,563

Credit derivatives sold
219,669

 
33,852

 
61,797

 
77,527

 
46,493

 
15,502

(1)
Derivative contracts are shown on a gross basis prior to counterparty or cash collateral netting.