Securitizations and Other Variable Interest Entities (Tables)
|
6 Months Ended |
Jun. 30, 2012
|
Loan Variable Interest Entities [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities [Table Text Block] |
The following table summarizes certain information related to Loan VIEs in which Merrill Lynch is either the transferor, servicer or sponsor and holds a variable interest as of June 30, 2012 and December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions) |
|
|
Non-Agency |
|
|
Prime |
|
Subprime |
|
Commercial Mortgage |
|
|
June 30, 2012 |
|
December 31, 2011 |
|
June 30, 2012 |
|
December 31, 2011 |
|
June 30, 2012 |
|
December 31, 2011 |
Unconsolidated VIEs:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Maximum loss exposure(1)
|
|
$ |
11 |
|
|
$ |
16 |
|
|
$ |
47 |
|
|
$ |
52 |
|
|
$ |
100 |
|
|
$ |
130 |
|
Senior securities held |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
|
$ |
3 |
|
|
$ |
1 |
|
|
$ |
2 |
|
|
$ |
2 |
|
|
$ |
7 |
|
|
$ |
19 |
|
Subordinated securities held |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
|
— |
|
|
— |
|
|
2 |
|
|
8 |
|
|
5 |
|
|
1 |
|
Residual interests held |
|
2 |
|
|
8 |
|
|
— |
|
|
— |
|
|
24 |
|
|
42 |
|
Total retained securities(2)
|
|
$ |
5 |
|
|
$ |
9 |
|
|
$ |
4 |
|
|
$ |
10 |
|
|
$ |
36 |
|
|
$ |
62 |
|
Principal balance outstanding(3)
|
|
$ |
199 |
|
|
$ |
191 |
|
|
$ |
6,004 |
|
|
$ |
6,192 |
|
|
$ |
19,499 |
|
|
$ |
24,545 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Maximum loss exposure excludes liabilities for representations and warranties. |
|
|
(2) |
Substantially all of the securities were in Level 2 in the fair value hierarchy. |
|
|
(3) |
Principal balance outstanding includes those loans that Merrill Lynch transferred and with which it has continuing involvement. |
|
Municipal Bond Trusts [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities [Table Text Block] |
The following table summarizes certain information related to municipal bond trusts in which Merrill Lynch holds a variable interest as of June 30, 2012 and December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions) |
|
June 30, 2012 |
|
December 31, 2011 |
|
Consolidated |
|
Unconsolidated |
|
Total |
|
Consolidated |
|
Unconsolidated |
|
Total |
Maximum Loss Exposure |
$ |
2,715 |
|
|
$ |
863 |
|
|
$ |
3,578 |
|
|
$ |
3,713 |
|
|
$ |
920 |
|
|
$ |
4,633 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
$ |
2,715 |
|
|
$ |
110 |
|
|
$ |
2,825 |
|
|
$ |
3,713 |
|
|
$ |
178 |
|
|
$ |
3,891 |
|
Total |
$ |
2,715 |
|
|
$ |
110 |
|
|
$ |
2,825 |
|
|
$ |
3,713 |
|
|
$ |
178 |
|
|
$ |
3,891 |
|
On-balance sheet liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Short-term borrowings |
$ |
3,012 |
|
|
$ |
— |
|
|
$ |
3,012 |
|
|
$ |
4,939 |
|
|
$ |
— |
|
|
$ |
4,939 |
|
Payables to Bank of America |
1,274 |
|
|
— |
|
|
1,274 |
|
|
— |
|
|
— |
|
|
— |
|
Total |
$ |
4,286 |
|
|
$ |
— |
|
|
$ |
4,286 |
|
|
$ |
4,939 |
|
|
$ |
— |
|
|
$ |
4,939 |
|
Total assets of VIEs |
$ |
2,715 |
|
|
$ |
1,134 |
|
|
$ |
3,849 |
|
|
$ |
3,713 |
|
|
$ |
1,154 |
|
|
$ |
4,867 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Collateralized Debt Obligations [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities [Table Text Block] |
The following table summarizes certain information related to CDO vehicles in which Merrill Lynch holds a variable interest as of June 30, 2012 and December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions) |
|
June 30, 2012 |
|
December 31, 2011 |
|
Consolidated |
|
Unconsolidated |
|
Total |
|
Consolidated |
|
Unconsolidated |
|
Total |
Maximum Loss Exposure |
$ |
2,178 |
|
|
$ |
2,106 |
|
|
$ |
4,284 |
|
|
$ |
1,695 |
|
|
$ |
2,185 |
|
|
$ |
3,880 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
$ |
2,178 |
|
|
$ |
584 |
|
|
$ |
2,762 |
|
|
$ |
1,844 |
|
|
$ |
397 |
|
|
$ |
2,241 |
|
Derivative contracts |
— |
|
|
492 |
|
|
492 |
|
|
— |
|
|
678 |
|
|
678 |
|
Other assets |
— |
|
|
60 |
|
|
60 |
|
|
— |
|
|
72 |
|
|
72 |
|
Total |
$ |
2,178 |
|
|
$ |
1,136 |
|
|
$ |
3,314 |
|
|
$ |
1,844 |
|
|
$ |
1,147 |
|
|
$ |
2,991 |
|
On-balance sheet liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts |
$ |
— |
|
|
$ |
6 |
|
|
$ |
6 |
|
|
$ |
— |
|
|
$ |
11 |
|
|
$ |
11 |
|
Long-term borrowings |
2,867 |
|
|
— |
|
|
2,867 |
|
|
2,712 |
|
|
— |
|
|
2,712 |
|
Total |
$ |
2,867 |
|
|
$ |
6 |
|
|
$ |
2,873 |
|
|
$ |
2,712 |
|
|
$ |
11 |
|
|
$ |
2,723 |
|
Total assets of VIEs |
$ |
2,178 |
|
|
$ |
30,440 |
|
|
$ |
32,618 |
|
|
$ |
1,844 |
|
|
$ |
32,847 |
|
|
$ |
34,691 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer Vehicles [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities [Table Text Block] |
The following table summarizes certain information related to customer vehicles in which Merrill Lynch holds a variable interest as of June 30, 2012 and December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions) |
|
June 30, 2012 |
|
December 31, 2011 |
|
Consolidated |
|
Unconsolidated |
|
Total |
|
Consolidated |
|
Unconsolidated |
|
Total |
Maximum Loss Exposure |
$ |
1,633 |
|
|
$ |
1,877 |
|
|
$ |
3,510 |
|
|
$ |
2,333 |
|
|
$ |
2,106 |
|
|
$ |
4,439 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
$ |
3,622 |
|
|
$ |
156 |
|
|
$ |
3,778 |
|
|
$ |
3,243 |
|
|
$ |
211 |
|
|
$ |
3,454 |
|
Derivative contracts |
— |
|
|
748 |
|
|
748 |
|
|
— |
|
|
896 |
|
|
896 |
|
Other assets |
896 |
|
|
— |
|
|
896 |
|
|
1,446 |
|
|
— |
|
|
1,446 |
|
Total |
$ |
4,518 |
|
|
$ |
904 |
|
|
$ |
5,422 |
|
|
$ |
4,689 |
|
|
$ |
1,107 |
|
|
$ |
5,796 |
|
On-balance sheet liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Derivative contracts |
$ |
10 |
|
|
$ |
41 |
|
|
$ |
51 |
|
|
$ |
4 |
|
|
$ |
42 |
|
|
$ |
46 |
|
Short-term borrowings |
153 |
|
|
— |
|
|
153 |
|
|
— |
|
|
— |
|
|
— |
|
Long-term borrowings |
3,909 |
|
|
— |
|
|
3,909 |
|
|
3,873 |
|
|
— |
|
|
3,873 |
|
Other liabilities |
82 |
|
|
397 |
|
|
479 |
|
|
1 |
|
|
448 |
|
|
449 |
|
Total |
$ |
4,154 |
|
|
$ |
438 |
|
|
$ |
4,592 |
|
|
$ |
3,878 |
|
|
$ |
490 |
|
|
$ |
4,368 |
|
Total assets of VIEs |
$ |
4,518 |
|
|
$ |
3,648 |
|
|
$ |
8,166 |
|
|
$ |
4,689 |
|
|
$ |
5,265 |
|
|
$ |
9,954 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Real Estate and Other Variable Risk Entities [Member]
|
|
Variable Interest Entity [Line Items] |
|
Schedule of Variable Interest Entities [Table Text Block] |
The following table summarizes certain information related to Real Estate and other VIEs in which Merrill Lynch holds a variable interest as of June 30, 2012 and December 31, 2011.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in millions) |
|
June 30, 2012 |
|
December 31, 2011 |
|
Consolidated |
|
Unconsolidated |
|
Total |
|
Consolidated |
|
Unconsolidated |
|
Total |
Maximum Loss Exposure |
$ |
110 |
|
|
$ |
2,277 |
|
|
$ |
2,387 |
|
|
$ |
1,821 |
|
|
$ |
4,631 |
|
|
$ |
6,452 |
|
On-balance sheet assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trading assets |
$ |
110 |
|
|
$ |
985 |
|
|
$ |
1,095 |
|
|
$ |
— |
|
|
$ |
2,980 |
|
|
$ |
2,980 |
|
Derivative contracts |
— |
|
|
444 |
|
|
444 |
|
|
— |
|
|
440 |
|
|
440 |
|
Investment securities |
40 |
|
|
56 |
|
|
96 |
|
|
162 |
|
|
62 |
|
|
224 |
|
Loans, notes, and mortgages |
52 |
|
|
492 |
|
|
544 |
|
|
94 |
|
|
804 |
|
|
898 |
|
Other assets |
27 |
|
|
305 |
|
|
332 |
|
|
1,575 |
|
|
344 |
|
|
1,919 |
|
Total |
$ |
229 |
|
|
$ |
2,282 |
|
|
$ |
2,511 |
|
|
$ |
1,831 |
|
|
$ |
4,630 |
|
|
$ |
6,461 |
|
On-balance sheet liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Long-term borrowings |
$ |
120 |
|
|
$ |
— |
|
|
$ |
120 |
|
|
$ |
10 |
|
|
$ |
— |
|
|
$ |
10 |
|
Other liabilities |
171 |
|
|
4 |
|
|
175 |
|
|
185 |
|
|
265 |
|
|
450 |
|
Total |
$ |
291 |
|
|
$ |
4 |
|
|
$ |
295 |
|
|
$ |
195 |
|
|
$ |
265 |
|
|
$ |
460 |
|
Total assets of VIEs |
$ |
229 |
|
|
$ |
17,245 |
|
|
$ |
17,474 |
|
|
$ |
1,831 |
|
|
$ |
26,731 |
|
|
$ |
28,562 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|