Quarterly report [Sections 13 or 15(d)]

Fair Value Measurements (Tables)

v3.25.1
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2025
Fair Value Disclosures [Abstract]  
Assets and Liabilities Carried at Fair Value on a Recurring Basis
Assets and liabilities carried at fair value on a recurring basis at March 31, 2025 and December 31, 2024, including financial instruments that the Corporation accounts for under the fair value option, are summarized in the following tables.
March 31, 2025
  Fair Value Measurements
(Dollars in millions) Level 1 Level 2 Level 3
Netting Adjustments (1)
Assets/Liabilities at Fair Value
Assets          
Time deposits placed and other short-term investments
$ 974  $ 499  $   $   $ 1,473 
Federal funds sold and securities borrowed or purchased under agreements to resell
  552,851    (371,619) 181,232 
Trading account assets:          
U.S. Treasury and government agencies 62,918  41      62,959 
Corporate securities, trading loans and other   55,450  1,913    57,363 
Equity securities 75,882  33,914  335    110,131 
Non-U.S. sovereign debt 12,085  43,605  242    55,932 
Mortgage trading loans, MBS and ABS:
U.S. government-sponsored agency guaranteed   44,211  4    44,215 
Mortgage trading loans, ABS and other MBS   8,031  983    9,014 
Total trading account assets (2)
150,885  185,252  3,477    339,614 
Derivative assets 16,703  253,215  3,467  (237,179) 36,206 
AFS debt securities:          
U.S. Treasury and government agencies 258,922  923      259,845 
Mortgage-backed securities:          
Agency   30,568      30,568 
Agency-collateralized mortgage obligations   20,533      20,533 
Non-agency residential   275  7    282 
Commercial   29,186  464    29,650 
Non-U.S. securities 12  23,551  401    23,964 
Other taxable securities   2,859  138    2,997 
Tax-exempt securities   8,410      8,410 
Total AFS debt securities 258,934  116,305  1,010    376,249 
Other debt securities carried at fair value:
U.S. Treasury and government agencies 3,488        3,488 
Non-agency residential MBS   198  51    249 
Non-U.S. and other securities
870  7,703      8,573 
Total other debt securities carried at fair value 4,358  7,901  51    12,310 
Loans and leases   5,261  125    5,386 
Loans held-for-sale   2,549  123    2,672 
Other assets (3)
5,468  2,525  1,959    9,952 
Total assets (4)
$ 437,322  $ 1,126,358  $ 10,212  $ (608,798) $ 965,094 
Liabilities          
Interest-bearing deposits in U.S. offices $   $ 403  $   $   $ 403 
Federal funds purchased and securities loaned or sold under agreements to repurchase
  594,353    (371,619) 222,734 
Trading account liabilities:        
U.S. Treasury and government agencies 10,585  167      10,752 
Equity securities 52,700  4,416  5    57,121 
Non-U.S. sovereign debt 10,524  13,578      24,102 
Corporate securities and other   13,341  148    13,489 
Mortgage trading loans and ABS   6      6 
Total trading account liabilities 73,809  31,508  153    105,470 
Derivative liabilities 16,490  252,394  4,997  (238,516) 35,365 
Short-term borrowings   6,534      6,534 
Accrued expenses and other liabilities 6,633  2,334  94    9,061 
Long-term debt   54,102  443    54,545 
Total liabilities (4)
$ 96,932  $ 941,628  $ 5,687  $ (610,135) $ 434,112 
(1)Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties.
(2)Includes securities with a fair value of $11.3 billion that were segregated in compliance with securities regulations or deposited with clearing organizations. This amount is included in the parenthetical disclosure on the Consolidated Balance Sheet. Trading account assets also includes certain commodities inventory of $171 million that is accounted for at the lower of cost or net realizable value, which is the current selling price less any costs to sell.
(3)Includes MSRs, which are classified as Level 3 assets, of $923 million.
(4)Total recurring Level 3 assets were 0.30 percent of total consolidated assets, and total recurring Level 3 liabilities were 0.19 percent of total consolidated liabilities.
December 31, 2024
Fair Value Measurements
(Dollars in millions) Level 1 Level 2 Level 3
Netting Adjustments (1)
Assets/Liabilities at Fair Value
Assets          
Time deposits placed and other short-term investments
$ 1,318  $ —  $ —  $ —  $ 1,318 
Federal funds sold and securities borrowed or purchased under agreements to resell —  521,878  —  (377,377) 144,501 
Trading account assets:          
U.S. Treasury and government agencies 66,582  3,940  —  —  70,522 
Corporate securities, trading loans and other —  43,222  1,814  —  45,036 
Equity securities 66,783  36,450  374  —  103,607 
Non-U.S. sovereign debt 3,017  36,763  344  —  40,124 
Mortgage trading loans, MBS and ABS:
U.S. government-sponsored agency guaranteed —  43,850  —  43,855 
Mortgage trading loans, ABS and other MBS —  10,343  973  —  11,316 
Total trading account assets (2)
136,382  174,568  3,510  —  314,460 
Derivative assets 14,626  289,940  3,562  (267,180) 40,948 
AFS debt securities:          
U.S. Treasury and government agencies 233,671  908  —  —  234,579 
Mortgage-backed securities:          
Agency —  31,202  —  —  31,202 
Agency-collateralized mortgage obligations —  19,318  —  —  19,318 
Non-agency residential —  38  247  —  285 
Commercial —  25,274  328  —  25,602 
Non-U.S. securities 75  22,320  36  —  22,431 
Other taxable securities —  4,603  —  —  4,603 
Tax-exempt securities —  8,412  —  —  8,412 
Total AFS debt securities 233,746  112,075  611  —  346,432 
Other debt securities carried at fair value:
U.S. Treasury and government agencies 3,885  —  —  —  3,885 
Non-agency residential MBS —  101  149  —  250 
Non-U.S. and other securities 854  7,186  —  —  8,040 
Total other debt securities carried at fair value 4,739  7,287  149  —  12,175 
Loans and leases —  4,167  82  —  4,249 
Loans held-for-sale —  2,082  132  —  2,214 
Other assets (3)
8,279  2,928  1,969  —  13,176 
Total assets (4)
$ 399,090  $ 1,114,925  $ 10,015  $ (644,557) $ 879,473 
Liabilities          
Interest-bearing deposits in U.S. offices $ —  $ 310  $ —  $ —  $ 310 
Federal funds purchased and securities loaned or sold under agreements to repurchase —  570,236  —  (377,377) 192,859 
Trading account liabilities:        
U.S. Treasury and government agencies 16,408  195  —  —  16,603 
Equity securities 40,066  4,843  10  —  44,919 
Non-U.S. sovereign debt 2,727  17,279  —  —  20,006 
Corporate securities and other —  10,871  110  —  10,981 
Mortgage trading loans and ABS —  34  —  —  34 
Total trading account liabilities 59,201  33,222  120  —  92,543 
Derivative liabilities 15,354  284,810  5,523  (266,334) 39,353 
Short-term borrowings —  6,245  —  —  6,245 
Accrued expenses and other liabilities 9,113  3,997  89  —  13,199 
Long-term debt —  49,452  553  —  50,005 
Total liabilities (4)
$ 83,668  $ 948,272  $ 6,285  $ (643,711) $ 394,514 
(1)Amounts represent the impact of legally enforceable master netting agreements and also cash collateral held or placed with the same counterparties.
(2)Includes securities with a fair value of $18.3 billion that were segregated in compliance with securities regulations or deposited with clearing organizations. This amount is included in the parenthetical disclosure on the Consolidated Balance Sheet. Trading account assets also includes certain commodities inventory of $99 million that is accounted for at the lower of cost or net realizable value, which is the current selling price less any costs to sell.
(3)Includes MSRs, which are classified as Level 3 assets, of $972 million.
(4)Total recurring Level 3 assets were 0.31 percent of total consolidated assets, and total recurring Level 3 liabilities were 0.21 percent of total consolidated liabilities.
Fair Value, Assets Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables present a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2025 and 2024, including net realized and unrealized gains (losses) included in earnings and accumulated OCI. Transfers into Level 3 occur primarily due to
decreased price observability, and transfers out of Level 3 occur primarily due to increased price observability. Transfers occur on a regular basis for long-term debt instruments due to changes in the impact of unobservable inputs on the value of the embedded derivative in relation to the instrument as a whole.
Level 3 – Fair Value Measurements (1)
Balance January 1
Total
Realized/Unrealized Gains
 (Losses) in Net
 Income (2)
Gains
(Losses)
in OCI
(3)
Gross Gross
Transfers
into
Level 3 
Gross
Transfers
out of
Level 3 
Balance March 31
Change in Unrealized Gains (Losses) in Net Income Related to Financial Instruments Still Held (2)
(Dollars in millions) Purchases Sales Issuances Settlements
Three Months Ended March 31, 2025
Trading account assets:              
Corporate securities, trading loans and other
$ 1,814  $ 122  $ 1  $ 514  $ (346) $ 8  $ (304) $ 203  $ (99) $ 1,913  $ 35 
Equity securities 374  9    56  (13)   (105) 45  (31) 335  1 
Non-U.S. sovereign debt 344  49  15  16      (171)   (11) 242  49 
Mortgage trading loans, MBS and ABS 978  3    87  (96)   (17) 93  (61) 987  17 
Total trading account assets 3,510  183  16  673  (455) 8  (597) 341  (202) 3,477  102 
Net derivative assets (liabilities) (4)
(1,961) 850    246  (377)   (43) (254) 9  (1,530) 776 
AFS debt securities:                    
Non-agency residential MBS 247                (240) 7   
Commercial MBS
328  (2) 3  225      (90)     464  (2)
Non-U.S. and other taxable securities 36    (1) 506      (2)     539   
Total AFS debt securities 611  (2) 2  731      (92)   (240) 1,010  (2)
Other debt securities carried at fair value – Non-agency residential MBS
149  2          (1)   (99) 51  (1)
Loans and leases (5)
82  1          (2) 44    125  1 
Loans held-for-sale (5)
132  13  2    (14)   (10)     123  5 
Other assets (6,7)
1,969  (18) 8  32    37  (69)     1,959  (35)
Trading account liabilities – Equity securities
(10) 3    3        (3) 2  (5) 3 
Trading account liabilities – Corporate securities
   and other
(110) (33)   (1) (4)   10  (11) 1  (148) (40)
Accrued expenses and other liabilities (5)
(89) (7)   2            (94) (7)
Long-term debt (5)
(553) (23) 10        123      (443) (23)
Three Months Ended March 31, 2024
Trading account assets:
Corporate securities, trading loans and other
$ 1,689  $ $ (1) $ 106  $ (57) $ $ (324) $ 198  $ (39) $ 1,582  $ (21)
Equity securities 187  —  38  (22) —  (3) 11  (1) 214  (2)
Non-U.S. sovereign debt 396  14  (9) 11  (1) —  (17) —  —  394  14 
Mortgage trading loans, MBS and ABS 1,217  —  —  136  (284) —  (27) 72  (56) 1,058  (24)
Total trading account assets 3,489  25  (10) 291  (364) (371) 281  (96) 3,248  (33)
Net derivative assets (liabilities) (4)
(2,494) 29  —  185  (336) —  (248) (141) 337  (2,668) (6)
AFS debt securities:              
Non-agency residential MBS 273  47  —  —  —  (139) 62  —  251 
Non-U.S. and other taxable securities 103  —  —  —  —  (12) —  (1) 91  — 
Total AFS debt securities 376  47  —  —  —  (151) 62  (1) 342 
Other debt securities carried at fair value – Non-agency residential MBS
69  —  —  —  —  (20) 17  —  71 
Loans and leases (5,6)
93  —  —  —  —  (4) —  —  90  — 
Loans held-for-sale (5)
164  (2) (1) —  —  —  (12) —  —  149  (3)
Other assets (6,7)
1,657  55  (11) —  46  (82) —  1,668  34 
Trading account liabilities – Equity securities
(12) —  —  —  (4) —  —  (14) (28) — 
Trading account liabilities – Corporate securities
   and other
(39) (3) —  (2) —  (1) (6) —  (43) (3)
Short-term borrowings (5)
(10) (1) —  —  —  —  —  —  (9) (1)
Accrued expenses and other liabilities (5)
(21) —  —  —  —  —  —  —  (19)
Long-term debt (5)
(614) 13  (15) —  —  —  (1) —  (611) 13 
(1)Assets (liabilities). For assets, increase (decrease) to Level 3 and for liabilities, (increase) decrease to Level 3.
(2)Includes gains (losses) reported in earnings in the following income statement line items: Trading account assets/liabilities - market making and similar activities and other income; Net derivative assets (liabilities) - market making and similar activities and other income; AFS debt securities - other income; Other debt securities carried at fair value - other income; Loans and leases - other income; Loans held-for-sale - other income; Other assets - market making and similar activities and other income primarily related to MSRs; Short-term borrowings - market making and similar activities; Accrued expenses and other liabilities - other income; Long-term debt - market making and similar activities.
(3)Includes unrealized gains (losses) in OCI on AFS debt securities, foreign currency translation adjustments, derivatives designated in cash flow hedges and the impact of changes in the Corporation’s credit spreads on long-term debt accounted for under the fair value option. Amounts include net unrealized gains of $25 million and $11 million related to financial instruments still held at March 31, 2025 and 2024.
(4)Net derivative assets (liabilities) include derivative assets of $3.5 billion and $3.8 billion and derivative liabilities of $5.0 billion and $6.5 billion at March 31, 2025 and 2024.
(5)Amounts represent instruments that are accounted for under the fair value option.
(6)Issuances represent loan originations and MSRs recognized following securitizations or whole-loan sales.
(7)Settlements primarily represent the net change in fair value of the MSR asset due to the recognition of modeled cash flows and the passage of time.
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The following tables present a reconciliation of all assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) during the three months ended March 31, 2025 and 2024, including net realized and unrealized gains (losses) included in earnings and accumulated OCI. Transfers into Level 3 occur primarily due to
decreased price observability, and transfers out of Level 3 occur primarily due to increased price observability. Transfers occur on a regular basis for long-term debt instruments due to changes in the impact of unobservable inputs on the value of the embedded derivative in relation to the instrument as a whole.
Level 3 – Fair Value Measurements (1)
Balance January 1
Total
Realized/Unrealized Gains
 (Losses) in Net
 Income (2)
Gains
(Losses)
in OCI
(3)
Gross Gross
Transfers
into
Level 3 
Gross
Transfers
out of
Level 3 
Balance March 31
Change in Unrealized Gains (Losses) in Net Income Related to Financial Instruments Still Held (2)
(Dollars in millions) Purchases Sales Issuances Settlements
Three Months Ended March 31, 2025
Trading account assets:              
Corporate securities, trading loans and other
$ 1,814  $ 122  $ 1  $ 514  $ (346) $ 8  $ (304) $ 203  $ (99) $ 1,913  $ 35 
Equity securities 374  9    56  (13)   (105) 45  (31) 335  1 
Non-U.S. sovereign debt 344  49  15  16      (171)   (11) 242  49 
Mortgage trading loans, MBS and ABS 978  3    87  (96)   (17) 93  (61) 987  17 
Total trading account assets 3,510  183  16  673  (455) 8  (597) 341  (202) 3,477  102 
Net derivative assets (liabilities) (4)
(1,961) 850    246  (377)   (43) (254) 9  (1,530) 776 
AFS debt securities:                    
Non-agency residential MBS 247                (240) 7   
Commercial MBS
328  (2) 3  225      (90)     464  (2)
Non-U.S. and other taxable securities 36    (1) 506      (2)     539   
Total AFS debt securities 611  (2) 2  731      (92)   (240) 1,010  (2)
Other debt securities carried at fair value – Non-agency residential MBS
149  2          (1)   (99) 51  (1)
Loans and leases (5)
82  1          (2) 44    125  1 
Loans held-for-sale (5)
132  13  2    (14)   (10)     123  5 
Other assets (6,7)
1,969  (18) 8  32    37  (69)     1,959  (35)
Trading account liabilities – Equity securities
(10) 3    3        (3) 2  (5) 3 
Trading account liabilities – Corporate securities
   and other
(110) (33)   (1) (4)   10  (11) 1  (148) (40)
Accrued expenses and other liabilities (5)
(89) (7)   2            (94) (7)
Long-term debt (5)
(553) (23) 10        123      (443) (23)
Three Months Ended March 31, 2024
Trading account assets:
Corporate securities, trading loans and other
$ 1,689  $ $ (1) $ 106  $ (57) $ $ (324) $ 198  $ (39) $ 1,582  $ (21)
Equity securities 187  —  38  (22) —  (3) 11  (1) 214  (2)
Non-U.S. sovereign debt 396  14  (9) 11  (1) —  (17) —  —  394  14 
Mortgage trading loans, MBS and ABS 1,217  —  —  136  (284) —  (27) 72  (56) 1,058  (24)
Total trading account assets 3,489  25  (10) 291  (364) (371) 281  (96) 3,248  (33)
Net derivative assets (liabilities) (4)
(2,494) 29  —  185  (336) —  (248) (141) 337  (2,668) (6)
AFS debt securities:              
Non-agency residential MBS 273  47  —  —  —  (139) 62  —  251 
Non-U.S. and other taxable securities 103  —  —  —  —  (12) —  (1) 91  — 
Total AFS debt securities 376  47  —  —  —  (151) 62  (1) 342 
Other debt securities carried at fair value – Non-agency residential MBS
69  —  —  —  —  (20) 17  —  71 
Loans and leases (5,6)
93  —  —  —  —  (4) —  —  90  — 
Loans held-for-sale (5)
164  (2) (1) —  —  —  (12) —  —  149  (3)
Other assets (6,7)
1,657  55  (11) —  46  (82) —  1,668  34 
Trading account liabilities – Equity securities
(12) —  —  —  (4) —  —  (14) (28) — 
Trading account liabilities – Corporate securities
   and other
(39) (3) —  (2) —  (1) (6) —  (43) (3)
Short-term borrowings (5)
(10) (1) —  —  —  —  —  —  (9) (1)
Accrued expenses and other liabilities (5)
(21) —  —  —  —  —  —  —  (19)
Long-term debt (5)
(614) 13  (15) —  —  —  (1) —  (611) 13 
(1)Assets (liabilities). For assets, increase (decrease) to Level 3 and for liabilities, (increase) decrease to Level 3.
(2)Includes gains (losses) reported in earnings in the following income statement line items: Trading account assets/liabilities - market making and similar activities and other income; Net derivative assets (liabilities) - market making and similar activities and other income; AFS debt securities - other income; Other debt securities carried at fair value - other income; Loans and leases - other income; Loans held-for-sale - other income; Other assets - market making and similar activities and other income primarily related to MSRs; Short-term borrowings - market making and similar activities; Accrued expenses and other liabilities - other income; Long-term debt - market making and similar activities.
(3)Includes unrealized gains (losses) in OCI on AFS debt securities, foreign currency translation adjustments, derivatives designated in cash flow hedges and the impact of changes in the Corporation’s credit spreads on long-term debt accounted for under the fair value option. Amounts include net unrealized gains of $25 million and $11 million related to financial instruments still held at March 31, 2025 and 2024.
(4)Net derivative assets (liabilities) include derivative assets of $3.5 billion and $3.8 billion and derivative liabilities of $5.0 billion and $6.5 billion at March 31, 2025 and 2024.
(5)Amounts represent instruments that are accounted for under the fair value option.
(6)Issuances represent loan originations and MSRs recognized following securitizations or whole-loan sales.
(7)Settlements primarily represent the net change in fair value of the MSR asset due to the recognition of modeled cash flows and the passage of time.
Fair Value Measurement Inputs and Valuation Techniques
The following tables present information about significant unobservable inputs related to the Corporation’s material categories of Level 3 financial assets and liabilities at March 31, 2025 and December 31, 2024.
Quantitative Information about Level 3 Fair Value Measurements at March 31, 2025
(Dollars in millions) Inputs
Financial Instrument Fair
Value
Valuation
Technique
Significant Unobservable
Inputs
Ranges of
Inputs
Weighted Average (1)
Loans and Securities (2)
Instruments backed by residential real estate assets $ 427  Discounted cash flow, Market comparables Yield
0% to 20%
%
Trading account assets – Mortgage trading loans, MBS and ABS 154  Prepayment speed
0% to 42% CPR
8% CPR
Loans and leases 77  Default rate
0% to 6% CDR
6% CDR
AFS debt securities – other taxable securities
138  Price
$0 to $115
$85
AFS debt securities – Non-agency residential
Loss severity
0% to 77%
28  %
Other debt securities carried at fair value – Non-agency residential 51 
Instruments backed by commercial real estate assets $ 677  Discounted cash
flow
Yield
0% to 5%
%
Trading account assets – Corporate securities, trading loans and other 169  Price
$0 to $103
$87
Trading account assets – Mortgage trading loans, MBS and ABS 44 
AFS debt securities – Commercial
464 
Commercial loans, debt securities and other $ 3,347  Discounted cash flow, Market comparables Yield
3% to 40%
13  %
Trading account assets – Corporate securities, trading loans and other
1,744  Prepayment speed
20%
n/a
Trading account assets – Non-U.S. sovereign debt 242  Default rate
2%
n/a
Trading account assets – Mortgage trading loans, MBS and ABS 789  Loss severity
30%
n/a
AFS debt securities – Non-U.S. securities
401  Price
$0 to $145
$73
Loans and leases 48 
Loans held-for-sale 123 
Other assets, primarily auction rate securities $ 1,036  Discounted cash flow, Market comparables Price
$10 to $95
$85

Discount rate
8% to 11%
%
MSRs $ 923  Discounted cash
flow
Weighted-average life, fixed rate (5)
0 to 13 years
6 years
Weighted-average life, variable rate (5)
0 to 10 years
3 years
Option-adjusted spread, fixed rate
7% to 14%
%
Option-adjusted spread, variable rate
9% to 15%
11  %
Structured liabilities
Long-term debt $ (443) Discounted cash flow, Market comparables Yield
20% to 24%
22  %
Price
$31 to $100
$89
Natural gas forward price
$2/MMBtu to $7/MMBtu
$3 /MMBtu
Net derivative assets (liabilities)
Credit derivatives $ 13 
Market comparables, Discounted cash flow, Stochastic recovery correlation model
Credit spreads
3 to 100 bps
50 bps
Prepayment speed
15% CPR
n/a
Default rate
 2% CDR
n/a
Credit correlation
32% to 66%
51  %
Price
$0 to $99
$92
Equity derivatives $ (658)
Industry standard derivative pricing (3)
Equity correlation
0% to 100%
58  %
Long-dated equity volatilities
0% to 91%
36  %
Commodity derivatives $ (799)
Discounted cash
flow
Natural gas forward price
$2/MMBtu to $7/MMBtu
$3/MMBtu
Power forward price
$25 to $118
$51 
Interest rate derivatives $ (86)
Industry standard derivative pricing (4)
Correlation (IR/IR)
(35)% to 70%
48  %
Correlation (FX/IR)
(5)% to 58%
34  %
Long-dated inflation rates
 (1)% to 25%
%
Long-dated inflation volatilities
0% to 5%
%
Interest rate volatilities
0% to 1%
%
Total net derivative assets (liabilities) $ (1,530)
(1)For loans and securities, structured liabilities and net derivative assets (liabilities), the weighted average is calculated based upon the absolute fair value of the instruments.
(2)The categories are aggregated based upon product type, which differs from financial statement classification. The following is a reconciliation to the line items in the table on page 83: Trading account assets – Corporate securities, trading loans and other of $1.9 billion, Trading account assets – Non-U.S. sovereign debt of $242 million, Trading account assets – Mortgage trading loans, MBS and ABS of $987 million, AFS debt securities of $1.0 billion, Other debt securities carried at fair value - Non-agency residential of $51 million, Other assets, including MSRs, of $2.0 billion, Loans and leases of $125 million and LHFS of $123 million.
(3)Includes models such as Monte Carlo simulation and Black-Scholes.
(4)Includes models such as Monte Carlo simulation, Black-Scholes and other methods that model the joint dynamics of interest, inflation and foreign exchange rates.
(5)The weighted-average life is a product of changes in market rates of interest, prepayment rates and other model and cash flow assumptions.
CPR = Constant Prepayment Rate
CDR = Constant Default Rate
MMBtu = Million British thermal units
IR = Interest Rate
FX = Foreign Exchange
n/a = not applicable
Quantitative Information about Level 3 Fair Value Measurements at December 31, 2024
(Dollars in millions) Inputs
Financial Instrument Fair
Value
Valuation
Technique
Significant Unobservable
Inputs
Ranges of
Inputs
Weighted Average (1)
Loans and Securities (2)
Instruments backed by residential real estate assets $ 636  Discounted cash
flow, Market comparables
Yield
0% to 20%
%
Trading account assets – Mortgage trading loans, MBS and ABS 163 
Prepayment speed
0% to 43% CPR
8% CPR
Loans and leases 77  Default rate
0% to 6% CDR
6% CDR
AFS debt securities - Non-agency residential 247  Price
$0 to $115
$74
Other debt securities carried at fair value - Non-agency residential 149  Loss severity
0% to 76%
24  %
Instruments backed by commercial real estate assets $ 555  Discounted cash
flow
Yield
 1%
n/a
Trading account assets – Corporate securities, trading loans and other 185  Price
$0 to $103
$84
Trading account assets – Mortgage trading loans, MBS and ABS 42 
AFS debt securities – Commercial
328 
Commercial loans, debt securities and other $ 2,919  Discounted cash flow, Market comparables Yield
 4% to 37%
17  %
Trading account assets – Corporate securities, trading loans and other
1,629 
Prepayment speed
20%
n/a
Trading account assets – Non-U.S. sovereign debt 344  Default rate
2%
n/a
Trading account assets – Mortgage trading loans, MBS and ABS 773  Loss severity
30%
n/a
AFS debt securities – Non-U.S. and other taxable securities 36  Price
 $0 to $135
$69
Loans and leases
Loans held-for-sale 132 
Other assets, primarily auction rate securities $ 997  Discounted cash flow, Market comparables
Price
$10 to $95
$86

Discount rate
8% to 11%
%
MSRs $ 972  Discounted cash
flow
Weighted-average life, fixed rate (5)
0 to 13 years
6 years
Weighted-average life, variable rate (5)
0 to 12 years
3 years
Option-adjusted spread, fixed rate
7% to 14%
%
Option-adjusted spread, variable rate
9% to 15%
11  %
Structured liabilities
Long-term debt $ (553) Discounted cash flow, Market comparables Yield
18% to 22%
21  %
Price
$32 to $100
$91
Natural gas forward price
$2/MMBtu to $7/MMBtu
$4/MMBtu
Net derivative assets (liabilities)
Credit derivatives
$ (6) Discounted cash flow, Stochastic recovery correlation model Credit spreads
3 to 298 bps
63 bps
Prepayment speed
15% CPR
n/a
Default rate
2% CDR
n/a
Credit correlation
29% to 63%
49  %
Price
$0 to $99
$94
Equity derivatives
$ (869)
Industry standard derivative pricing (3)
Equity correlation
0% to 100%
59  %
Long-dated equity volatilities
1% to 87%
33  %
Commodity derivatives
$ (740)
Discounted cash
flow
Natural gas forward price
$2/MMBtu to $7/MMBtu
$4/MMBtu
Power forward price
$22 to $104
$48
Interest rate derivatives
$ (346)
Industry standard derivative pricing (4)
Correlation (IR/IR)
(35)% to 70%
50  %
Correlation (FX/IR)
(25)% to 58%
27  %
Long-dated inflation rates
G(1)% to 21%
%
Long-dated inflation volatilities
0% to 5%
%
Interest rates volatilities
(1)% to 1%
%
Total net derivative assets (liabilities) $ (1,961)
(1)For loans and securities, structured liabilities and net derivative assets (liabilities), the weighted average is calculated based upon the absolute fair value of the instruments.
(2)The categories are aggregated based upon product type, which differs from financial statement classification. The following is a reconciliation to the line items in the table on page 84: Trading account assets – Corporate securities, trading loans and other of $1.8 billion, Trading account assets – Non-U.S. sovereign debt of $344 million, Trading account assets – Mortgage trading loans, MBS and ABS of $978 million, AFS debt securities of $611 million, Other debt securities carried at fair value - Non-agency residential of $149 million, Other assets, including MSRs, of $2.0 billion, Loans and leases of $82 million and LHFS of $132 million.
(3)Includes models such as Monte Carlo simulation and Black-Scholes.
(4)Includes models such as Monte Carlo simulation, Black-Scholes and other methods that model the joint dynamics of interest, inflation and foreign exchange rates.
(5)The weighted-average life is a product of changes in market rates of interest, prepayment rates and other model and cash flow assumptions.
CPR = Constant Prepayment Rate
CDR = Constant Default Rate
MMBtu = Million British thermal units
IR = Interest Rate
FX = Foreign Exchange
n/a = not applicable
Fair Value Measurements, Nonrecurring The amounts below represent assets still held as of the reporting date for which a nonrecurring fair value adjustment was recorded during the three months ended March 31, 2025 and 2024.
Assets Measured at Fair Value on a Nonrecurring Basis
March 31, 2025 Three Months Ended March 31, 2025
(Dollars in millions)
 
Level 2 Level 3 Gains (Losses)
Assets    
Loans held-for-sale $ 85  $ 229  $ 55 
Loans and leases (1)
  28  (6)
Foreclosed properties (2, 3)
  43   
Other assets (4)
1  60  (3)
  March 31, 2024 Three Months Ended March 31, 2024
Assets    
Loans held-for-sale $ 35  $ 2,687  $ (56)
Loans and leases (1)
—  45  (10)
Foreclosed properties (2, 3)
—  44  (4)
Other assets (4)
—  10  (13)
(1)Includes $2 million and $3 million of losses on loans that were written down to a collateral value of zero during the three months ended March 31, 2025 and 2024.
(2)Amounts are included in other assets on the Consolidated Balance Sheet and represent the carrying value of foreclosed properties that were written down subsequent to their initial classification as foreclosed properties. Losses on foreclosed properties include losses recorded during the first 90 days after transfer of a loan to foreclosed properties.
(3)Excludes $15 million and $28 million of properties acquired upon foreclosure of certain government-guaranteed loans (principally FHA-insured loans) at March 31, 2025 and 2024.
(4)Represents the fair value of certain impaired renewable energy investments.
Fair Value, Assets and Liabilities Measured on Nonrecurring Basis, Valuation Techniques
The table below presents information about significant unobservable inputs utilized in the Corporation's nonrecurring Level 3 fair value measurements during the three months ended March 31, 2025 and the year ended December 31, 2024.
Quantitative Information about Nonrecurring Level 3 Fair Value Measurements
Inputs
Financial Instrument Fair Value Valuation
Technique
Significant Unobservable
Inputs
Ranges of
Inputs
Weighted
Average (1)
(Dollars in millions) Three Months Ended March 31, 2025
Loans held-for-sale $ 229  Pricing model Implied yield
9% to 16%
n/a
Loans and leases (2)
28  Market comparables OREO discount
10% to 66%
26  %
Costs to sell
8% to 24%
%
Other assets (3)
60  Discounted cash flow Discount rate % n/a
Year Ended December 31, 2024
Loans held-for-sale $ 2,652  Pricing model Implied yield
9% to 28%
n/a
Loans and leases (2)
119  Market comparables OREO discount
10% to 66%
26  %
Costs to sell
8% to 24%
%
Other assets (3)
236 Discounted cash flow Discount rate % n/a
(1)The weighted average is calculated based upon the fair value of the loans.
(2)Represents residential mortgages where the loan has been written down to the fair value of the underlying collateral.
(3)Represents the fair value of certain impaired renewable energy investments.
n/a = not applicable