Published on June 14, 2000
Exhibit 99.16
MBNA MASTER CREDIT CARD TRUST II
SERIES 1996-H
KEY PERFORMANCE FACTORS
MAY, 2000
Expected B Maturity 09/17/01
Blended Coupon 6.8459%
Excess Protection Level
3 Month Average 5.67%
May, 2000 5.52%
April, 2000 5.60%
March, 2000 5.91%
Cash Yield 19.29%
Investor Charge Offs 4.66%
Base Rate 9.11%
Over 30 Day Delinquency 4.70%
Seller's Interest 9.50%
Total Payment Rate 14.38%
Total Principal Balance $ 52,496,626,963.52
Investor Participation Amount $ 1,200,000,000.00
Seller Participation Amount $ 4,987,826,445.03