Published on June 14, 2000
Exhibit 99.32
MBNA MASTER CREDIT CARD TRUST II
SERIES 1998-E
KEY PERFORMANCE FACTORS
May 31, 2000
Expected B Maturity 4/15/08
Blended Coupon 6.4532%
Excess Protection Level
3 Month Average 5.76%
May, 2000 6.01%
April, 2000 5.32%
March, 2000 5.95%
Cash Yield19.32%
Investor Charge Offs 4.66%
Base Rate 8.65%
Over 30 Day Delinquency 4.70%
Seller's Interest 9.50%
Total Payment Rate14.38%
Total Principal Balance$52,496,626,963.52
Investor Participation Amount$882,400,000.00
Seller Participation Amount$4,987,826,445.03