Published on June 14, 2000
Exhibit 99.19
MBNA MASTER CREDIT CARD TRUST II
SERIES 1996-M
KEY PERFORMANCE FACTORS
MAY, 2000
Expected B Maturity 12/15/06
Blended Coupon 6.8950%
Excess Protection Level
3 Month Average 5.62%
May, 2000 5.47%
April, 2000 5.56%
March, 2000 5.85%
Cash Yield 19.29%
Investor Charge Offs 4.66%
Base Rate 9.16%
Over 30 Day Delinquency 4.70%
Seller's Interest 9.50%
Total Payment Rate 14.38%
Total Principal Balance $ 52,496,626,963.52
Investor Participation Amount $ 500,000,000.00
Seller Participation Amount $ 4,987,826,445.03