Published on June 14, 2000
Exhibit 99.42
MBNA MASTER CREDIT CARD TRUST II
SERIES 1999-H
KEY PERFORMANCE FACTORS
May 31, 2000
Expected B Maturity 4/15/2004
Blended Coupon 6.5834%
Excess Protection Level
3 Month Average 5.63%
May, 2000 5.88%
April, 2000 5.20%
March, 2000 5.81%
Cash Yield19.32%
Investor Charge Offs 4.66%
Base Rate 8.78%
Over 30 Day Delinquency 4.70%
Seller's Interest 9.50%
Total Payment Rate14.38%
Total Principal Balance$52,496,626,963.52
Investor Participation Amount$1,000,000,000.00
Seller Participation Amount$4,987,826,445.03