Published on June 14, 2000
Exhibit 99.47
MBNA MASTER CREDIT CARD TRUST II
SERIES 2000-A
KEY PERFORMANCE FACTORS
May 31, 2000
Expected B Maturity 02/15/2005
Blended Coupon 7.4063%
Excess Protection Level
3 Month Average 4.37%
May, 2000 5.64%
April, 2000 5.26%
March, 2000 2.19%
Cash Yield19.29%
Investor Charge Offs 4.66%
Base Rate 8.99%
Over 30 Day Delinquency 4.70%
Seller's Interest 9.50%
Total Payment Rate14.38%
Total Principal Balance$52,496,626,963.52
Investor Participation Amount$750,000,000.00
Seller Participation Amount$4,987,826,445.03