Published on June 14, 2000
Exhibit 99.44
MBNA MASTER CREDIT CARD TRUST II
SERIES 1999-J
KEY PERFORMANCE FACTORS
May 31, 2000
Expected B Maturity 09/15/2009
Blended Coupon 7.0937%
Excess Protection Level
3 Month Average 5.49%
May, 2000 5.55%
April, 2000 5.19%
March, 2000 5.72%
Cash Yield19.29%
Investor Charge Offs 4.66%
Base Rate 9.08%
Over 30 Day Delinquency 4.70%
Seller's Interest 9.50%
Total Payment Rate14.38%
Total Principal Balance$52,496,626,963.52
Investor Participation Amount$1,000,000,000.00
Seller Participation Amount$4,987,826,445.03