Published on March 14, 2001
Exhibit 99.24
MBNA MASTER CREDIT CARD TRUST II
SERIES 1998-A
KEY PERFORMANCE FACTORS
February 28, 2001
Expected B Maturity 3/17/03
Blended Coupon 5.7213%
Excess Protection Level
3 Month Average 4.95%
February, 2001 7.52%
January, 2001 6.93%
December, 2000 0.38%
Cash Yield19.48%
Investor Charge Offs 4.62%
Base Rate 7.34%
Over 30 Day Delinquency 5.13%
Seller's Interest 8.26%
Total Payment Rate13.44%
Total Principal Balance$57,174,868,500.05
Investor Participation Amount$750,000,000.00
Seller Participation Amount$4,724,177,938.56