Exhibit 99.51

MBNA MASTER CREDIT CARD TRUST II

SERIES 2000-K

KEY PERFORMANCE FACTORS
February 28, 2001



Expected B Maturity 10/17/2005


Blended Coupon 5.8498%


Excess Protection Level
3 Month Average 4.86%
February, 2001 7.42%
January, 2001 7.15%
December, 2000 0.00%


Cash Yield19.50%


Investor Charge Offs 4.62%


Base Rate 7.46%


Over 30 Day Delinquency 5.13%


Seller's Interest 8.26%


Total Payment Rate13.44%


Total Principal Balance$57,174,868,500.05


Investor Participation Amount$750,000,000.00


Seller Participation Amount$4,724,177,938.56