Exhibit 99.38

MBNA MASTER CREDIT CARD TRUST II

SERIES 1999-I

KEY PERFORMANCE FACTORS
February 28, 2001



Expected B Maturity 08/15/2002


Blended Coupon 6.4825%


Excess Protection Level
3 Month Average 4.83%
February, 2001 7.27%
January, 2001 6.84%
December, 2000 0.38%


Cash Yield19.48%


Investor Charge Offs 4.62%


Base Rate 7.59%


Over 30 Day Delinquency 5.13%


Seller's Interest 8.26%


Total Payment Rate13.44%


Total Principal Balance$57,174,868,500.05


Investor Participation Amount$750,000,000.00


Seller Participation Amount$4,724,177,938.56