Published on March 14, 2001
Exhibit 99.52
MBNA MASTER CREDIT CARD TRUST II
SERIES 2000-L
KEY PERFORMANCE FACTORS
February 28, 2001
Expected B Maturity 11/15/2007
Blended Coupon 6.4722%
Excess Protection Level
3 Month Average N/A
February, 2001 7.43%
January, 2001 0.89%
December, 2000 N/A
Cash Yield19.48%
Investor Charge Offs 4.62%
Base Rate 7.43%
Over 30 Day Delinquency 5.13%
Seller's Interest 8.26%
Total Payment Rate13.44%
Total Principal Balance$57,174,868,500.05
Investor Participation Amount$500,000,000.00
Seller Participation Amount$4,724,177,938.56