Published on March 14, 2001
Exhibit 99.37
MBNA MASTER CREDIT CARD TRUST II
SERIES 1999-H
KEY PERFORMANCE FACTORS
February 28, 2001
Expected B Maturity 4/15/2004
Blended Coupon 6.0238%
Excess Protection Level
3 Month Average 4.81%
February, 2001 7.22%
January, 2001 7.00%
December, 2000 0.21%
Cash Yield19.50%
Investor Charge Offs 4.62%
Base Rate 7.66%
Over 30 Day Delinquency 5.13%
Seller's Interest 8.26%
Total Payment Rate13.44%
Total Principal Balance$57,174,868,500.05
Investor Participation Amount$1,000,000,000.00
Seller Participation Amount$4,724,177,938.56