Published on July 16, 2001
Exhibit 99.4
MBNA MASTER CREDIT CARD TRUST II SERIES 1995-E
KEY PERFORMANCE FACTORS
June 30, 2001
Expected B Maturity 09/16/2002
Blended Coupon 4.2385%
Excess Protection Level
3 Month Average 7.38%
June, 2001 6.93%
May, 2001 7.68%
April, 2001 7.54%
Cash Yield 18.98%
Investor Charge Offs 5.67%
Base Rate 6.38%
Over 30 Day Delinquency 4.78%
Seller's Interest 8.00%
Total Payment Rate 14.15%
Total Principal Balance $57,876,901,808.74
Investor Participation Amount $500,000,000.00
Seller Participation Amount $4,631,211,247.25