Published on July 16, 2001
Exhibit 99.30
MBNA MASTER CREDIT CARD TRUST II
SERIES 1999-A
KEY PERFORMANCE FACTORS
June 30, 2001
Expected B Maturity 2/17/04
Blended Coupon 4.3270%
Excess Protection Level
3 Month Average 7.33%
June, 2001 6.86%
May, 2001 7.62%
April, 2001 7.51%
Cash Yield18.98%
Investor Charge Offs 5.67%
Base Rate 6.45%
Over 30 Day Delinquency 4.78%
Seller's Interest 8.00%
Total Payment Rate14.15%
Total Principal Balance$57,876,901,808.74
Investor Participation Amount$500,000,000.00
Seller Participation Amount$4,631,211,247.25