Published on July 16, 2001
Exhibit 99.46
MBNA MASTER CREDIT CARD TRUST II
SERIES 2000-G
KEY PERFORMANCE FACTORS
June 30, 2001
Expected B Maturity 7/15/2005
Blended Coupon 4.9058%
Excess Protection Level
3 Month Average 7.08%
June, 2001 6.27%
May, 2001 7.15%
April, 2001 7.82%
Cash Yield19.01%
Investor Charge Offs 5.67%
Base Rate 7.07%
Over 30 Day Delinquency 4.78%
Seller's Interest 8.00%
Total Payment Rate14.15%
Total Principal Balance$57,876,901,808.74
Investor Participation Amount$750,000,000.00
Seller Participation Amount$4,631,211,247.25