Published on July 16, 2001
Exhibit 99.41
MBNA MASTER CREDIT CARD TRUST II
SERIES 2000-B
KEY PERFORMANCE FACTORS
June 30, 2001
Expected B Maturity 2/18/03
Blended Coupon 4.1520%
Excess Protection Level
3 Month Average 7.47%
June, 2001 7.02%
May, 2001 7.77%
April, 2001 7.62%
Cash Yield18.98%
Investor Charge Offs 5.67%
Base Rate 6.29%
Over 30 Day Delinquency 4.78%
Seller's Interest 8.00%
Total Payment Rate14.15%
Total Principal Balance$57,876,901,808.74
Investor Participation Amount$750,000,000.00
Seller Participation Amount$4,631,211,247.25