Published on July 16, 2001
Exhibit 99.8
MBNA MASTER CREDIT CARD TRUST II SERIES 1996-E
KEY PERFORMANCE FACTORS
June 30, 2001
Expected B Maturity 06/16/03
Blended Coupon 4.1909%
Excess Protection Level
3 Month Average 7.43%
June, 2001 6.98%
May, 2001 7.73%
April, 2001 7.58%
Cash Yield 18.98%
Investor Charge Offs 5.67%
Base Rate 6.33%
Over 30 Day Delinquency 4.78%
Seller's Interest 8.00%
Total Payment Rate 14.15%
Total Principal Balance $57,876,901,808.74
Investor Participation Amount $750,000,000.00
Seller Participation Amount $4,631,211,247.25