Published on July 16, 2001
Exhibit 99.25
MBNA MASTER CREDIT CARD TRUST II
SERIES 1998-E
KEY PERFORMANCE FACTORS
June 30, 2001
Expected B Maturity 4/15/2008
Blended Coupon 5.0460%
Excess Protection Level
3 Month Average 6.97%
June, 2001 6.14%
May, 2001 7.03%
April, 2001 7.75%
Cash Yield19.01%
Investor Charge Offs 5.67%
Base Rate 7.20%
Over 30 Day Delinquency 4.78%
Seller's Interest 8.00%
Total Payment Rate14.15%
Total Principal Balance$57,876,901,808.74
Investor Participation Amount$882,400,000.00
Seller Participation Amount$4,631,211,247.25