Published on October 14, 1998
Exhibit 99.18
MBNA MASTER CREDIT CARD TRUST II
SERIES 1996-H
KEY PERFORMANCE FACTORS
SEPTEMBER, 1998
Expected B Maturity 09/17/01
Blended Coupon 5.8256%
Excess Protection Level
3 Month Average 5.33%
September, 1998 4.37%
August, 1998 6.33%
July, 1998 5.29%
Cash Yield 17.38%
Investor Charge Offs 5.18%
Base Rate 7.83%
Over 35 Day Delinquency 5.04%
Seller's Interest 13.10%
Total Payment Rate 13.10%
Total Principal Balance $ 39,849,511,082.92
Investor Participation Amount $ 1,200,000,000.00
Seller Participation Amount $ 5,219,716,564.43