Exhibit 99.34

MBNA MASTER CREDIT CARD TRUST II

SERIES 1998-D

KEY PERFORMANCE FACTORS
September 30, 1998



Expected B Maturity 7/15/2003


Blended Coupon 5.8406%


Excess Protection Level
3 Month Average 4.35%
September, 1998 4.52%
August, 1998 4.18%
July, 1998 N/A


Cash Yield17.36%


Investor Charge Offs 5.18%


Base Rate 7.65%


Over 35 Day Delinquency 5.04%


Seller's Interest13.10%


Total Payment Rate13.10%


Total Principal Balance$39,849,511,082.92


Investor Participation Amount$559,000,000.00


Seller Participation Amount$5,219,716,564.43