Published on October 14, 1998
Exhibit 99.6
MBNA MASTER CREDIT CARD TRUST II SERIES 1995-C
KEY PERFORMANCE FACTORS
September 30, 1998
Expected B Maturity 7/15/05
Blended Coupon 6.4183%
Excess Protection Level
3 Month Average 5.25%
September, 1998 4.33%
August, 1998 6.30%
July, 1998 5.12%
Cash Yield 17.36%
Investor Charge Offs 5.18%
Base Rate 7.84%
Over 35 Day Delinquency 5.04%
Seller's Interest 13.10%
Total Payment Rate 13.10%
Total Principal Balance $39,849,511,082.92
Investor Participation Amount $575,000,000.00
Seller Participation Amount $5,219,716,564.43