Published on October 14, 1998
Exhibit 99.33
MBNA MASTER CREDIT CARD TRUST II
SERIES 1998-C
KEY PERFORMANCE FACTORS
September 30, 1998
Expected B Maturity 6/16/2003
Blended Coupon 5.7336%
Excess Protection Level
3 Month Average 4.64%
September, 1998 4.44%
August, 1998 6.39%
July, 1998 3.09%
Cash Yield17.36%
Investor Charge Offs 5.18%
Base Rate 7.73%
Over 35 Day Delinquency 5.04%
Seller's Interest13.10%
Total Payment Rate13.10%
Total Principal Balance$39,849,511,082.92
Investor Participation Amount$750,000,000.00
Seller Participation Amount$5,219,716,564.43