Published on October 14, 1998
Exhibit 99.19
MBNA MASTER CREDIT CARD TRUST II SERIES 1996-J
KEY PERFORMANCE FACTORS
September 30, 1998
Expected B Maturity 10/15/03
Blended Coupon 5.7882%
Excess Protection Level
3 Month Average 5.30%
September, 1998 4.38%
August, 1998 6.32%
July, 1998 5.20%
Cash Yield 17.36%
Investor Charge Offs 5.18%
Base Rate 7.79%
Over 35 Day Delinquency 5.04%
Seller's Interest 13.10%
Total Payment Rate 13.10%
Total Principal Balance $39,849,511,082.92
Investor Participation Amount $1,000,000,000.00
Seller Participation Amount $5,219,716,564.4