Published on October 14, 1998
Exhibit 99.3
MBNA MASTER CREDIT CARD TRUST II SERIES 1994-C
KEY PERFORMANCE FACTORS
September 30, 1998
Expected B Maturity 11/15/01
Blended Coupon 5.9693%
Excess Protection Level
3 Month Average 5.15%
September, 1998 4.20%
August, 1998 6.21%
July, 1998 5.03%
Cash Yield 17.36%
Investor Charge Offs 5.18%
Base Rate 7.97%
Over 35 Day Delinquency 5.04%
Seller's Interest 13.10%
Total Payment Rate 13.10%
Total Principal Balance $ 39,849,511,082.92
Investor Participation Amount $ 1,000,000,000.00
Seller Participation Amount $ 5,219,716,564.43