Quarterly report pursuant to Section 13 or 15(d)

Outstanding Loans and Leases (Tables)

v3.19.2
Outstanding Loans and Leases (Tables)
6 Months Ended
Jun. 30, 2019
Receivables [Abstract]  
Schedule of Loans and Leases Outstanding
The following tables present total outstanding loans and leases and an aging analysis for the Consumer Real Estate, Credit Card and Other Consumer, and Commercial portfolio segments, by class of financing receivables, at June 30, 2019 and December 31, 2018.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
30-59 Days Past Due (1)
 
60-89 Days Past Due (1)
 
90 Days or
More
Past Due (2)
 
Total Past
Due 30 Days
or More
 
Total Current or Less Than 30 Days Past Due (3)
 
Loans Accounted for Under the Fair Value Option
 
Total
Outstandings
(Dollars in millions)
June 30, 2019
Consumer real estate
 

 
 
 
 

 
 

 
 

 
 

 
 

Core portfolio
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
1,134

 
$
226

 
$
698

 
$
2,058

 
$
205,199

 
 
 
$
207,257

Home equity
154

 
74

 
340

 
568

 
37,009

 
 
 
37,577

Non-core portfolio
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
573

 
246

 
1,628

 
2,447

 
10,225

 
 
 
12,672

Home equity
85

 
43

 
203

 
331

 
6,226

 
 
 
6,557

Credit card and other consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. credit card
535

 
362

 
941

 
1,838

 
92,151

 
 
 
93,989

Direct/Indirect consumer (4)
278

 
109

 
30

 
417

 
90,433

 
 
 
90,850

Other consumer

 

 

 

 
174

 
 
 
174

Total consumer
2,759

 
1,060

 
3,840

 
7,659

 
441,417

 
 
 
449,076

Consumer loans accounted for under the fair value option (5)
 

 
 

 
 

 
 

 
 

 
$
658

 
658

Total consumer loans and leases
2,759

 
1,060

 
3,840

 
7,659

 
441,417

 
658

 
449,734

Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. commercial
444

 
278

 
406

 
1,128

 
304,567

 
 
 
305,695

Non-U.S. commercial
24

 
11

 

 
35

 
104,138

 
 
 
104,173

Commercial real estate (6)
15

 
22

 
15

 
52

 
61,607

 
 
 
61,659

Commercial lease financing
29

 
39

 
37

 
105

 
20,279

 
 
 
20,384

U.S. small business commercial
82

 
53

 
97

 
232

 
14,718

 
 
 
14,950

Total commercial
594

 
403

 
555

 
1,552

 
505,309

 
 
 
506,861

Commercial loans accounted for under the fair value option (5)
 

 
 

 
 

 
 

 
 

 
7,205

 
7,205

Total commercial loans and leases
594

 
403

 
555

 
1,552

 
505,309

 
7,205

 
514,066

Total loans and leases (7)
$
3,353

 
$
1,463

 
$
4,395

 
$
9,211

 
$
946,726

 
$
7,863

 
$
963,800

Percentage of outstandings
0.35
%
 
0.15
%
 
0.46
%
 
0.96
%
 
98.23
%
 
0.81
%
 
100.00
%
(1) 
Consumer real estate loans 30-59 days past due includes fully-insured loans of $578 million and nonperforming loans of $167 million. Consumer real estate loans 60-89 days past due includes fully-insured loans of $214 million and nonperforming loans of $121 million.
(2) 
Consumer real estate includes fully-insured loans of $1.4 billion.
(3) 
Consumer real estate includes $1.3 billion and direct/indirect consumer includes $50 million of nonperforming loans.
(4) 
Total outstandings includes auto and specialty lending loans and leases of $50.3 billion, unsecured consumer lending loans of $344 million, U.S. securities-based lending loans of $36.5 billion, non-U.S. consumer loans of $2.9 billion and other consumer loans of $811 million.
(5) 
Consumer loans accounted for under the fair value option includes residential mortgage loans of $300 million and home equity loans of $358 million. Commercial loans accounted for under the fair value option includes U.S. commercial loans of $3.9 billion and non-U.S. commercial loans of $3.3 billion. For additional information, see Note 15 – Fair Value Measurements and Note 16 – Fair Value Option.
(6) 
Total outstandings includes U.S. commercial real estate loans of $57.0 billion and non-U.S. commercial real estate loans of $4.6 billion.
(7) 
Total outstandings includes loans and leases pledged as collateral of $32.3 billion. The Corporation also pledged $169.5 billion of loans with no related outstanding borrowings to secure potential borrowing capacity with the Federal Reserve Bank and Federal Home Loan Bank (FHLB).
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
30-59 Days
Past Due
(1)
 
60-89 Days Past Due (1)
 
90 Days or
More
Past Due
(2)
 
Total Past
Due 30 Days
or More
 
Total
Current or
Less Than
30 Days
Past Due (3)
 
Loans
Accounted
for Under
the Fair
Value Option
 
Total Outstandings
(Dollars in millions)
December 31, 2018
Consumer real estate
 

 
 
 
 

 
 

 
 

 
 

 
 

Core portfolio
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
1,188

 
$
249

 
$
793

 
$
2,230

 
$
191,465

 
 

 
$
193,695

Home equity
200

 
85

 
387

 
672

 
39,338

 
 

 
40,010

Non-core portfolio
 
 
 

 
 

 
 

 
 

 
 

 
 

Residential mortgage
757

 
309

 
2,201

 
3,267

 
11,595

 
 

 
14,862

Home equity
139

 
69

 
339

 
547

 
7,729

 
 

 
8,276

Credit card and other consumer
 
 
 

 
 

 
 

 
 

 
 

 
 

U.S. credit card
577

 
418

 
994

 
1,989

 
96,349

 
 

 
98,338

Direct/Indirect consumer (4)
317

 
90

 
40

 
447

 
90,719

 
 

 
91,166

Other consumer (5)

 

 

 

 
202

 
 

 
202

Total consumer
3,178

 
1,220

 
4,754

 
9,152

 
437,397

 
 

446,549

Consumer loans accounted for under the fair value option (6)
 
 
 
 
 
 
 
 
 
 
$
682


682

Total consumer loans and leases
3,178

 
1,220

 
4,754

 
9,152

 
437,397

 
682

 
447,231

Commercial
 
 
 

 
 

 
 

 
 

 
 

 
 

U.S. commercial
594

 
232

 
573

 
1,399

 
297,878

 
 

 
299,277

Non-U.S. commercial
1

 
49

 

 
50

 
98,726

 
 

 
98,776

Commercial real estate (7)
29

 
16

 
14

 
59

 
60,786

 
 

 
60,845

Commercial lease financing
124

 
114

 
37

 
275

 
22,259

 
 

 
22,534

U.S. small business commercial
83

 
54

 
96

 
233

 
14,332

 
 

 
14,565

Total commercial
831

 
465

 
720

 
2,016

 
493,981

 
 

 
495,997

Commercial loans accounted for under the fair value option (6)
 
 
 
 
 
 
 
 
 
 
3,667

 
3,667

Total commercial loans and leases
831

 
465

 
720

 
2,016

 
493,981

 
3,667

 
499,664

Total loans and leases (8)
$
4,009

 
$
1,685

 
$
5,474

 
$
11,168

 
$
931,378

 
$
4,349

 
$
946,895

Percentage of outstandings
0.42
%
 
0.18
%
 
0.58
%
 
1.18
%
 
98.36
%
 
0.46
%
 
100.00
%

(1) 
Consumer real estate loans 30-59 days past due includes fully-insured loans of $637 million and nonperforming loans of $217 million. Consumer real estate loans 60-89 days past due includes fully-insured loans of $269 million and nonperforming loans of $146 million.
(2) 
Consumer real estate includes fully-insured loans of $1.9 billion.
(3) 
Consumer real estate includes $1.8 billion and direct/indirect consumer includes $53 million of nonperforming loans.
(4) 
Total outstandings includes auto and specialty lending loans and leases of $50.1 billion, unsecured consumer lending loans of $383 million, U.S. securities-based lending loans of $37.0 billion, non-U.S. consumer loans of $2.9 billion and other consumer loans of $746 million.
(5) 
Substantially all of other consumer is consumer overdrafts.
(6) 
Consumer loans accounted for under the fair value option includes residential mortgage loans of $336 million and home equity loans of $346 million. Commercial loans accounted for under the fair value option includes U.S. commercial loans of $2.5 billion and non-U.S. commercial loans of $1.1 billion. For additional information, see Note 15 – Fair Value Measurements and Note 16 – Fair Value Option.
(7) 
Total outstandings includes U.S. commercial real estate loans of $56.6 billion and non-U.S. commercial real estate loans of $4.2 billion.
(8) 
Total outstandings includes loans and leases pledged as collateral of $36.7 billion. The Corporation also pledged $166.1 billion of loans with no related outstanding borrowings to secure potential borrowing capacity with the Federal Reserve Bank and FHLB.
Schedule of Financing Receivables, Non Accrual Status
The table below presents the Corporation’s nonperforming loans and leases including nonperforming TDRs, and loans accruing past due 90 days or more at June 30, 2019 and December 31, 2018. Nonperforming loans held-for-sale (LHFS) are excluded from nonperforming loans and leases as they are recorded at either fair value or the lower of cost or fair value. For more information on the criteria for classification as nonperforming, see Note 1 – Summary of Significant Accounting Principles to the Consolidated Financial Statements of the Corporation’s 2018 Annual Report on Form 10-K.
 
 
 
 
 
 
 
 
Credit Quality
 
 
 
 
 
 
 
 
 
 
 
Nonperforming Loans
and Leases
 
Accruing Past Due
90 Days or More
(Dollars in millions)
June 30
2019
 
December 31
2018
 
June 30
2019
 
December 31
2018
Consumer real estate
 

 
 

 
 

 
 

Core portfolio
 
 
 
 
 
 
 
Residential mortgage (1)
$
989

 
$
1,010

 
$
196

 
$
274

Home equity
727

 
955

 

 

Non-core portfolio
 

 
 

 
 

 
 
Residential mortgage (1)
755

 
883

 
1,168

 
1,610

Home equity
476

 
938

 

 

Credit card and other consumer
 

 
 

 
 
 
 
U.S. credit card
n/a

 
n/a

 
941

 
994

Direct/Indirect consumer
80

 
56

 
28

 
38

Total consumer
3,027

 
3,842

 
2,333

 
2,916

Commercial
 

 
 

 
 

 
 

U.S. commercial
820

 
794

 
132

 
197

Non-U.S. commercial
122

 
80

 

 

Commercial real estate
112

 
156

 
6

 
4

Commercial lease financing
55

 
18

 
15

 
29

U.S. small business commercial
51

 
54

 
87

 
84

Total commercial
1,160

 
1,102

 
240

 
314

Total loans and leases
$
4,187

 
$
4,944

 
$
2,573

 
$
3,230

(1) 
Residential mortgage loans in the core and non-core portfolios accruing past due 90 days or more are fully-insured loans. At June 30, 2019 and December 31, 2018, residential mortgage includes $1.1 billion and $1.4 billion of loans on which interest has been curtailed by the Federal Housing Administration (FHA) and therefore are no longer accruing interest, although principal is still insured, and $345 million and $498 million of loans on which interest is still accruing.
n/a = not applicable
Financing Receivable Credit Quality Indicators
The following tables present certain credit quality indicators for the Corporation’s Consumer Real Estate, Credit Card and Other Consumer, and Commercial portfolio segments, by class of financing receivables, at June 30, 2019 and December 31, 2018.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Real Estate – Credit Quality Indicators (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Core Residential Mortgage
 
Non-core Residential Mortgage
 
Core
Home Equity
 
Non-core Home Equity
 
Core Residential Mortgage
 
Non-core Residential Mortgage
 
Core
Home Equity
 
Non-core Home Equity
(Dollars in millions)
June 30, 2019
 
December 31, 2018
Refreshed LTV 
 

 
 

 
 

 
 
 
 

 
 

 
 

 
 

Less than or equal to 90 percent
$
186,743

 
$
8,952

 
$
36,904

 
$
5,241

 
$
173,911

 
$
10,272

 
$
39,246

 
$
6,478

Greater than 90 percent but less than or equal to 100 percent
3,069

 
435

 
313

 
526

 
2,349

 
533

 
354

 
715

Greater than 100 percent
991

 
431

 
360

 
790

 
817

 
545

 
410

 
1,083

Fully-insured loans (2)
16,454

 
2,854

 
 
 
 
 
16,618

 
3,512

 
 
 
 
Total consumer real estate
$
207,257

 
$
12,672

 
$
37,577

 
$
6,557

 
$
193,695

 
$
14,862

 
$
40,010

 
$
8,276

Refreshed FICO score
 
 
 
 
 
 
 
 
 

 
 

 
 

 
 

Less than 620
$
2,047

 
$
1,560

 
$
951

 
$
988

 
$
2,125

 
$
1,974

 
$
1,064

 
$
1,503

Greater than or equal to 620 and less than 680
4,614

 
1,395

 
1,741

 
1,189

 
4,538

 
1,719

 
2,008

 
1,720

Greater than or equal to 680 and less than 740
24,810

 
2,581

 
6,452

 
1,791

 
23,841

 
3,042

 
7,008

 
2,188

Greater than or equal to 740
159,332

 
4,282

 
28,433

 
2,589

 
146,573

 
4,615

 
29,930

 
2,865

Fully-insured loans (2)
16,454

 
2,854

 
 
 
 
 
16,618

 
3,512

 
 
 
 
Total consumer real estate
$
207,257

 
$
12,672

 
$
37,577

 
$
6,557

 
$
193,695

 
$
14,862

 
$
40,010

 
$
8,276

(1) 
Excludes $658 million and $682 million of loans accounted for under the fair value option at June 30, 2019 and December 31, 2018.
(2) 
Credit quality indicators are not reported for fully-insured loans as principal repayment is insured.
 
 
 
 
 
 
 
 
 
 
 
 
Credit Card and Other Consumer – Credit Quality Indicators
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S. Credit
Card
 
Direct/Indirect
Consumer
 
Other Consumer
 
U.S. Credit
Card
 
Direct/Indirect
Consumer
 
Other Consumer
(Dollars in millions)
June 30, 2019
 
December 31, 2018
Refreshed FICO score
 

 
 

 
 
 
 
 
 
 
 
Less than 620
$
4,758

 
$
1,494

 
 
 
$
5,016

 
$
1,719

 
 
Greater than or equal to 620 and less than 680
11,712

 
2,785

 
 
 
12,415

 
3,124

 
 
Greater than or equal to 680 and less than 740
34,073

 
8,523

 
 
 
35,781

 
8,921

 
 
Greater than or equal to 740
43,446

 
37,813

 
 
 
45,126

 
36,709

 
 
Other internal credit metrics (1, 2)
 
 
40,235

 
$
174

 
 
 
40,693

 
$
202

Total credit card and other consumer
$
93,989

 
$
90,850

 
$
174

 
$
98,338

 
$
91,166

 
$
202

(1) 
Other internal credit metrics may include delinquency status, geography or other factors.
(2) 
Direct/indirect consumer includes $39.4 billion and $39.9 billion of securities-based lending which is overcollateralized and therefore has minimal credit risk at June 30, 2019 and December 31, 2018.
 
 
 
 
 
 
 
 
 
 
Commercial – Credit Quality Indicators (1)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
Commercial
 
Non-U.S.
Commercial
 
Commercial
Real Estate
 
Commercial
Lease
Financing
 
U.S. Small
Business
Commercial (2)
(Dollars in millions)
June 30, 2019
Risk ratings
 

 
 

 
 

 
 

 
 

Pass rated
$
297,656

 
$
103,054

 
$
60,816

 
$
20,011

 
$
240

Reservable criticized
8,039

 
1,119

 
843

 
373

 
24

Refreshed FICO score
 
 
 
 
 
 
 
 
 

Less than 620
 

 
 
 
 
 
 
 
279

Greater than or equal to 620 and less than 680
 
 
 
 
 
 
 
 
703

Greater than or equal to 680 and less than 740
 
 
 
 
 
 
 
 
2,167

Greater than or equal to 740
 
 
 
 
 
 
 
 
4,634

Other internal credit metrics (3)
 
 
 
 
 
 
 
 
6,903

Total commercial
$
305,695

 
$
104,173

 
$
61,659

 
$
20,384

 
$
14,950

 
 
 
 
 
 
 
 
 
 
 
December 31, 2018
Risk ratings
 
 
 
 
 
 
 
 
 
Pass rated
$
291,918

 
$
97,916

 
$
59,910

 
$
22,168

 
$
389

Reservable criticized
7,359

 
860

 
935

 
366

 
29

Refreshed FICO score
 
 
 
 
 
 
 
 
 

Less than 620
 
 
 
 
 
 
 
 
264

Greater than or equal to 620 and less than 680
 
 
 
 
 
 
 
 
684

Greater than or equal to 680 and less than 740
 
 
 
 
 
 
 
 
2,072

Greater than or equal to 740
 
 
 
 
 
 
 
 
4,254

Other internal credit metrics (3)
 
 
 
 
 
 
 
 
6,873

Total commercial
$
299,277

 
$
98,776

 
$
60,845

 
$
22,534

 
$
14,565


(1) 
Excludes $7.2 billion and $3.7 billion of loans accounted for under the fair value option at June 30, 2019 and December 31, 2018.
(2) 
At June 30, 2019 and December 31, 2018, U.S. small business commercial includes $757 million and $731 million of criticized business card and small business loans which are evaluated using refreshed FICO scores or internal credit metrics, including delinquency status, rather than risk ratings. Refreshed FICO score and other internal credit metrics are applicable only to the U.S. small business commercial portfolio.
(3) 
Other internal credit metrics may include delinquency status, application scores, geography or other factors. At both June 30, 2019 and December 31, 2018, 99 percent of the balances where internal credit metrics are used were current or less than 30 days past due.
Commercial Portfolio Segment  
Financing Receivable, Impaired [Line Items]  
Impaired Financing Receivables
The table below provides information on impaired loans in the Commercial loan portfolio segment including the unpaid principal balance, carrying value and related allowance at June 30, 2019 and December 31, 2018, and the average carrying value for the three and six months ended June 30, 2019 and 2018. Certain impaired commercial loans do not have a related allowance because the valuation of these impaired loans exceeded the carrying value, which is net of previously recorded charge-offs.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans – Commercial
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unpaid
Principal
Balance
 
Carrying
Value
 
Related
Allowance
 
Unpaid
Principal
Balance
 
Carrying
Value
 
Related
Allowance
 
 
 
 
 
 
 
 
(Dollars in millions)
 
 
June 30, 2019
 
December 31, 2018
With no recorded allowance
 
 
 

 
 

 
 

 
 

 
 

 
 
U.S. commercial
 
 
$
630

 
$
617

 
$

 
$
638

 
$
616

 
$

Non-U.S. commercial
 
 
90

 
90

 

 
93

 
93

 

Commercial real estate
 
 
107

 
107

 

 

 

 

With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 

U.S. commercial
 
 
$
1,287

 
$
1,098

 
$
106

 
$
1,437

 
$
1,270

 
$
121

Non-U.S. commercial
 
 
249

 
249

 
30

 
155

 
149

 
30

Commercial real estate
 
 
152

 
75

 
4

 
247

 
162

 
16

Commercial lease financing
 
 
104

 
88

 
2

 
71

 
71

 

U.S. small business commercial (1)
 
81

 
73

 
26

 
83

 
72

 
29

Total
 
 
 

 
 

 
 

 
 
 
 
 
 
U.S. commercial
 
 
$
1,917

 
$
1,715

 
$
106

 
$
2,075

 
$
1,886

 
$
121

Non-U.S. commercial
 
 
339

 
339

 
30

 
248

 
242

 
30

Commercial real estate
 
 
259

 
182

 
4

 
247

 
162

 
16

Commercial lease financing
 
 
104

 
88

 
2

 
71

 
71

 

U.S. small business commercial (1)
 
81

 
73

 
26

 
83

 
72

 
29

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average Carrying Value (2)
 
 
 
 
 
 
 
Three Months Ended June 30
 
Six Months Ended June 30
 
 
 
 
 
 
 
2019
 
2018
 
2019
 
2018
With no recorded allowance
 
 
 
 
 
 
 
 
 

 
 
 
 
U.S. commercial
 
 
 
 
 
 
$
684

 
$
684

 
$
684

 
$
678

Non-U.S. commercial
 
 
 
 
 
 
92

 
61

 
92

 
61

Commercial real estate
 
 
 
 
 
 
167

 
81

 
140

 
75

Commercial lease financing
 
 
 
 
 
 

 
7

 

 
6

With an allowance recorded
 
 
 
 
 
 
 

 
 

 
 
 
 

U.S. commercial
 
 
 
 
 
 
$
1,171

 
$
1,221

 
$
1,214

 
$
1,163

Non-U.S. commercial
 
 
 
 
 
 
244

 
386

 
220

 
416

Commercial real estate
 
 
 
 
 
 
77

 
8

 
99

 
22

Commercial lease financing
 
 
 
 
 
 
88

 
25

 
83

 
18

U.S. small business commercial (1)
 
 
 
 
 
 
75

 
73

 
74

 
74

Total
 
 
 
 
 
 
 
 
 

 
 

 
 

U.S. commercial
 
 
 
 
 

$
1,855


$
1,905


$
1,898


$
1,841

Non-U.S. commercial
 
 
 
 
 

336


447


312


477

Commercial real estate
 
 
 
 
 

244


89


239


97

Commercial lease financing
 
 
 
 
 

88


32


83


24

U.S. small business commercial (1)
 
 
 
 
 

75


73


74


74


(1) 
Includes U.S. small business commercial renegotiated TDR loans and related allowance.
(2) 
The related interest income recognized, which includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal was considered collectible, was not significant for the three and six months ended June 30, 2019 and 2018.
Consumer real estate  
Financing Receivable, Impaired [Line Items]  
Impaired Financing Receivables
The following table provides the unpaid principal balance, carrying value and related allowance at June 30, 2019 and December 31, 2018 and the average carrying value and interest
income recognized for the three and six months ended June 30, 2019 and 2018 for impaired loans in the Corporation’s Consumer Real Estate portfolio segment. Certain impaired consumer real estate loans do not have a related allowance as the current valuation of these impaired loans exceeded the carrying value, which is net of previously recorded charge-offs.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans – Consumer Real Estate
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unpaid
Principal
Balance
 
Carrying
Value
 
Related
Allowance
 
Unpaid
Principal
Balance
 
Carrying
Value
 
Related
Allowance
(Dollars in millions)
 
 
 
 
June 30, 2019
 
December 31, 2018
With no recorded allowance
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 
Residential mortgage
 
 
 
 
$
4,917

 
$
3,884

 
$

 
$
5,396

 
$
4,268

 
$

Home equity
 
 
 
 
2,111

 
1,146

 

 
2,948

 
1,599

 

With an allowance recorded
 
 
 
 
 
 
 
 
 

 
 
 
 
 
 
Residential mortgage
 
 
 
 
$
1,637

 
$
1,605

 
$
83

 
$
1,977

 
$
1,929

 
$
114

Home equity
 
 
 
 
650

 
617

 
93

 
812

 
760

 
144

Total
 
 
 
 
 

 
 

 
 

 
 
 
 
 
 
Residential mortgage
 
 
 
 
$
6,554

 
$
5,489

 
$
83

 
$
7,373

 
$
6,197

 
$
114

Home equity
 
 
 
 
2,761

 
1,763

 
93

 
3,760

 
2,359

 
144

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Average
Carrying
Value
 
Interest
Income
Recognized
(1)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(1)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(1)
 
Average
Carrying
Value
 
Interest
Income
Recognized
(1)
 
Three Months Ended June 30
 
Six Months Ended June 30
 
2019
 
2018
 
2019
 
2018
With no recorded allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
3,949

 
$
40

 
$
5,362

 
$
50

 
$
4,064

 
$
85

 
$
5,978

 
$
115

Home equity
1,468

 
23

 
1,944

 
25

 
1,523

 
48

 
1,953

 
52

With an allowance recorded
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
1,678

 
$
16

 
$
2,482

 
$
24

 
$
1,766

 
$
34

 
$
2,597

 
$
49

Home equity
676

 
6

 
891

 
6

 
707

 
12

 
889

 
12

Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential mortgage
$
5,627

 
$
56

 
$
7,844

 
$
74

 
$
5,830

 
$
119

 
$
8,575

 
$
164

Home equity
2,144

 
29

 
2,835

 
31

 
2,230

 
60

 
2,842

 
64

(1) 
Interest income recognized includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal is considered collectible.
Financing Receivable, Modifications [Line Items]  
Troubled Debt Restructurings on Financing Receivables
The table below presents the June 30, 2019 and 2018 unpaid principal balance, carrying value, and average pre- and post-modification interest rates of consumer real estate loans that were modified in TDRs during the three and six months ended June 30, 2019 and 2018. The following Consumer Real Estate portfolio segment tables include loans that were initially classified as TDRs during the period and also loans that had previously been classified as TDRs and were modified again during the period.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consumer Real Estate – TDRs Entered into During the Three and Six Months Ended June 30, 2019 and 2018
 
 
 
Unpaid Principal Balance
 
Carrying
Value
 
Pre-Modification Interest Rate
 
Post-Modification Interest Rate (1)
 
Unpaid Principal Balance
 
Carrying
Value
 
Pre-Modification Interest Rate
 
Post-Modification Interest Rate (1)
(Dollars in millions)
Three Months Ended June 30, 2019
 
Six Months Ended June 30, 2019
Residential mortgage
$
154

 
$
125

 
4.28
%
 
4.39
%
 
$
277

 
$
224

 
4.27
%
 
4.30
%
Home equity
101

 
71

 
5.17

 
5.16

 
159

 
113

 
5.21

 
4.88

Total
$
255

 
$
196

 
4.63

 
4.69

 
$
436

 
$
337

 
4.61

 
4.51

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2018
 
Six Months Ended June 30, 2018
Residential mortgage
$
276

 
$
237

 
4.24
%
 
3.94
%
 
$
628

 
$
542

 
4.17
%
 
3.93
%
Home equity
194

 
152

 
4.43

 
4.42

 
392

 
297

 
4.38

 
4.06

Total
$
470

 
$
389

 
4.32

 
4.14

 
$
1,020

 
$
839

 
4.25

 
3.98

(1) 
The post-modification interest rate reflects the interest rate applicable only to permanently completed modifications, which exclude loans that are in a trial modification period.
The table below presents the June 30, 2019 and 2018 carrying value for consumer real estate loans that were modified in a TDR during the three and six months ended June 30, 2019 and 2018, by type of modification.
 
 
 
 
 
 
 
 
Consumer Real Estate – Modification Programs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
TDRs Entered into During the
 
Three Months Ended June 30
 
Six Months Ended June 30
(Dollars in millions)
2019
 
2018
 
2019
 
2018
Modifications under government programs (1)
$
10

 
$
17

 
$
18

 
$
35

Modifications under proprietary programs (1)
22

 
92

 
75

 
331

Loans discharged in Chapter 7 bankruptcy (2)
30

 
38

 
52

 
94

Trial modifications
134

 
242

 
192

 
379

Total modifications
$
196

 
$
389

 
$
337

 
$
839

(1) 
Includes other modifications such as term or payment extensions and repayment plans. During the three and six months ended June 30, 2018, this included $38 million and $196 million of modifications that met the definition of a TDR related to the 2017 hurricanes. These modifications had been written down to their net realizable value less costs to sell or were fully insured as of June 30, 2018.
(2) 
Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs.
The table below presents the carrying value of consumer real estate loans that entered into payment default during the three and six months ended June 30, 2019 and 2018 that were modified in a TDR during the 12 months preceding payment default. A payment default for consumer real estate TDRs is recognized when a borrower has missed three monthly payments (not necessarily consecutively) since modification.
 
 
 
 
 
 
 
 
Consumer Real Estate – TDRs Entering Payment Default that were Modified During the Preceding 12 Months
 
 
 
 
 
 
 
 
 
Three Months Ended June 30
 
Six Months Ended June 30
(Dollars in millions)
2019
 
2018
 
2019
 
2018
Modifications under government programs
$
6

 
$
11

 
$
13

 
$
24

Modifications under proprietary programs
20

 
56

 
49

 
87

Loans discharged in Chapter 7 bankruptcy (1)
9

 
16

 
18

 
39

Trial modifications (2)
11

 
22

 
27

 
67

Total modifications
$
46

 
$
105

 
$
107

 
$
217

(1) 
Includes loans discharged in Chapter 7 bankruptcy with no change in repayment terms that are classified as TDRs.
(2) 
Includes trial modification offers to which the customer did not respond.
Credit card and other consumer  
Financing Receivable, Impaired [Line Items]  
Impaired Financing Receivables
The following table provides the unpaid principal balance, carrying value and related allowance at June 30, 2019 and December 31, 2018 and the average carrying value for the three and six months ended June 30, 2019 and 2018 for TDRs within the Credit Card and Other Consumer portfolio segment.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Impaired Loans – Credit Card and Other Consumer
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unpaid
Principal
Balance
 
Carrying
Value (1)
 
Related
Allowance
 
Unpaid
Principal
Balance
 
Carrying
Value (1)
 
Related
Allowance
 
 
 
 
 
 
(Dollars in millions)
 
 
 
 
June 30, 2019
 
December 31, 2018
With no recorded allowance
 
 
 
 
 

 
 

 
 

 
 
 
 
 
 
Direct/Indirect consumer
 
 
 
 
$
71

 
$
33

 
$

 
$
72

 
$
33

 
$

With an allowance recorded
 
 
 
 
 

 
 

 
 

 
 
 
 
 
 
U.S. credit card
 
 
 
 
$
580

 
$
594

 
$
174

 
$
522

 
$
533

 
$
154

Total
 
 
 
 
 

 
 

 
 

 
 

 
 

 
 
U.S. credit card
 
 
 
 
$
580

 
$
594

 
$
174

 
$
522

 
$
533

 
$
154

Direct/Indirect consumer
 
 
 
 
71

 
33

 

 
72

 
33

 

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 

 

 
 
 
 
 
Average Carrying Value (2)
 
 
 
 
 
 
 
 
 
Three Months Ended June 30
 
Six Months Ended June 30
 
 
 
 
 
2019
 
2018
 
2019
 
2018
With no recorded allowance
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Direct/Indirect consumer
 
 
 
 
 
 
 
 
$
33

 
$
29

 
$
33

 
$
29

With an allowance recorded
 
 
 
 
 
 
 
 
 

 
 

 
 
 
 
U.S. credit card
 
 
 
 
 
 
 
 
$
582

 
$
480

 
$
565

 
$
473

Direct/Indirect consumer
 
 
 
 
 
 
 
 

 
1

 

 
1

Total
 
 
 
 
 
 
 
 
 

 
 

 
 
 
 
U.S. credit card

 

 

 

 
$
582

 
$
480

 
$
565

 
$
473

Direct/Indirect consumer

 

 

 

 
33

 
30

 
33

 
30

(1) 
Includes accrued interest and fees.
(2) 
The related interest income recognized, which includes interest accrued and collected on the outstanding balances of accruing impaired loans as well as interest cash collections on nonaccruing impaired loans for which the principal was considered collectible, was not significant for the three and six months ended June 30, 2019 and 2018.
Financing Receivable, Modifications [Line Items]  
Troubled Debt Restructurings on Financing Receivables
The table below provides information on the Corporation’s Credit Card and Other Consumer TDR portfolio including the June 30, 2019 and 2018 unpaid principal balance, carrying value, and average pre- and post-modification interest rates of loans that were modified in TDRs during the three and six months ended June 30, 2019 and 2018.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Credit Card and Other Consumer – TDRs Entered into During the Three and Six Months Ended June 30, 2019 and 2018
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Unpaid Principal Balance
 
Carrying Value (1)
 
Pre-Modification Interest Rate
 
Post-Modification Interest Rate
 
Unpaid Principal Balance
 
Carrying
Value (1)
 
Pre-Modification Interest Rate
 
Post-Modification Interest Rate
(Dollars in millions)
Three Months Ended June 30, 2019
 
Six Months Ended June 30, 2019
U.S. credit card
$
95

 
$
102

 
19.84
%
 
5.38
%
 
$
184

 
$
195

 
19.82
%
 
5.32
%
Direct/Indirect consumer
19

 
11

 
5.19

 
5.16

 
27

 
15

 
5.18

 
5.16

Total
$
114

 
$
113

 
18.45

 
5.36

 
$
211

 
$
210

 
18.80

 
5.30

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended June 30, 2018
 
Six Months Ended June 30, 2018
U.S. credit card
$
72

 
$
78

 
19.18
%
 
5.29
%
 
$
140

 
$
149

 
19.06
%
 
5.26
%
Direct/Indirect consumer
19

 
11

 
4.43

 
4.43

 
28

 
16

 
4.73

 
4.56

Total
$
91


$
89

 
17.29

 
5.18

 
$
168

 
$
165

 
17.63

 
5.19

(1) 
Includes accrued interest and fees.
The table below provides information on the Corporation’s primary modification programs for the Credit Card and Other Consumer TDR portfolio at June 30, 2019 and December 31, 2018.
 
 
 
 
 
 
 
 
 
 
 
 
Credit Card and Other Consumer – TDRs by Program Type
 
 
 
 
 
 
 
U.S. Credit Card
 
Direct/Indirect Consumer
 
Total TDRs by Program Type
(Dollars in millions)
June 30
2019
 
December 31
2018
 
June 30
2019
 
December 31
2018
 
June 30
2019
 
December 31
2018
Internal programs
$
302

 
$
259

 
$

 
$

 
$
302

 
$
259

External programs
291

 
273

 

 

 
291

 
273

Other
1

 
1

 
33

 
33

 
34

 
34

Total
$
594

 
$
533

 
$
33

 
$
33

 
$
627

 
$
566

Percent of balances current or less than 30 days past due
85
%
 
85
%
 
85
%
 
81
%
 
85
%
 
85
%