Quarterly report pursuant to Section 13 or 15(d)

Securitizations and Other Variable Interest Entities (Tables)

v3.19.2
Securitizations and Other Variable Interest Entities (Tables)
6 Months Ended
Jun. 30, 2019
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Mortgage Related Securitizations
The following table summarizes select information related to first-lien mortgage securitizations for the three and six months ended June 30, 2019 and 2018.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First-lien Mortgage Securitizations
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Mortgage - Agency
 
Commercial Mortgage
 
Three Months Ended June 30
 
Six Months Ended June 30
 
Three Months Ended June 30
 
Six Months Ended June 30
(Dollars in millions)
2019
 
2018
 
2019
 
2018
 
2019
 
2018
 
2019
 
2018
 Proceeds from loan sales (1)
$
2,206

 
$
1,496

 
$
3,302

 
$
3,151

 
$
2,194

 
$
1,741

 
$
3,181

 
$
2,279

Gains on securitizations (2)
8

 
23

 
15

 
41

 
28

 
21

 
45

 
39

Repurchases from securitization trusts (3)
242

 
357

 
486

 
858

 

 

 

 

(1) 
The Corporation transfers residential mortgage loans to securitizations sponsored primarily by the GSEs or Government National Mortgage Association (GNMA) in the normal course of business and primarily receives RMBS in exchange. Substantially all of these securities are classified as Level 2 within the fair value hierarchy and are sold shortly after receipt.
(2) 
A majority of the first-lien residential mortgage loans securitized are initially classified as LHFS and accounted for under the fair value option. Gains recognized on these LHFS prior to securitization, which totaled $11 million and $19 million, net of hedges, during the three and six months ended June 30, 2019 compared to $21 million and $45 million for the same periods in 2018, are not included in the table above.
(3) 
The Corporation may have the option to repurchase delinquent loans out of securitization trusts, which reduces the amount of servicing advances it is required to make. The Corporation may also repurchase loans from securitization trusts to perform modifications. Repurchased loans include FHA-insured mortgages collateralizing GNMA securities.
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities
The following table summarizes select information related to home equity, credit card and other asset-backed VIEs in which the Corporation held a variable interest at June 30, 2019 and December 31, 2018.
 
 
 
 
 
 
 
 
 
 
 
 
Home Equity Loan, Credit Card and Other Asset-backed VIEs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Home Equity (1)
 
Credit Card (2, 3)
 
Resecuritization Trusts
 
Municipal Bond Trusts
(Dollars in millions)
June 30
2019
December 31
2018
 
June 30
2019
December 31
2018
 
June 30
2019
December 31
2018
 
June 30
2019
December 31
2018
Unconsolidated VIEs
 

 

 
 
 
 
 

 

 
 

 

Maximum loss exposure
$
707

$
908

 
$

$

 
$
7,862

$
7,647

 
$
2,960

$
2,150

On-balance sheet assets
 

 

 
 
 
 
 

 

 
 

 

Senior securities (4):
 

 

 
 
 
 
 

 

 
 

 

Trading account assets
$

$

 
$

$

 
$
2,008

$
1,419

 
$

$
26

Debt securities carried at fair value
24

27

 


 
1,261

1,337

 


Held-to-maturity securities


 


 
4,593

4,891

 


Total retained positions
$
24

$
27

 
$

$

 
$
7,862

$
7,647

 
$

$
26

Total assets of VIEs (5)
$
1,607

$
1,813

 
$

$

 
$
16,999

$
16,949

 
$
3,657

$
2,829

 
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs
 

 

 
 
 
 
 

 

 
 

 

Maximum loss exposure
$
73

$
85

 
$
19,803

$
18,800

 
$
129

$
128

 
$
2,507

$
1,540

On-balance sheet assets
 

 

 
 
 
 
 

 

 
 

 

Trading account assets
$

$

 
$

$

 
$
149

$
366

 
$
2,462

$
1,553

Loans and leases
113

133

 
27,703

29,906

 


 


Allowance for loan and lease losses
(3
)
(5
)
 
(874
)
(901
)
 


 


All other assets
4

4

 
119

136

 


 
45

1

Total assets
$
114

$
132

 
$
26,948

$
29,141

 
$
149

$
366

 
$
2,507

$
1,554

On-balance sheet liabilities
 

 

 
 
 
 
 

 

 
 

 

Short-term borrowings
$

$

 
$

$

 
$

$

 
$
1,845

$
742

Long-term debt
47

55

 
7,122

10,321

 
20

238

 

12

All other liabilities


 
23

20

 


 


Total liabilities
$
47

$
55

 
$
7,145

$
10,341

 
$
20

$
238

 
$
1,845

$
754

(1) 
For unconsolidated home equity loan VIEs, the maximum loss exposure includes outstanding trust certificates issued by trusts in rapid amortization, net of recorded reserves. For both consolidated and unconsolidated home equity loan VIEs, the maximum loss exposure excludes the reserve for representations and warranties obligations and corporate guarantees. For additional information, see Note 11 – Commitments and Contingencies.
(2) 
At June 30, 2019 and December 31, 2018, loans and leases in the consolidated credit card trust included $12.6 billion and $11.0 billion of seller’s interest.
(3) 
At June 30, 2019 and December 31, 2018, all other assets in the consolidated credit card trust included certain short-term investments and unbilled accrued interest and fees.
(4) 
The retained senior securities were valued using quoted market prices or observable market inputs (Level 2 of the fair value hierarchy).
(5) 
Total assets of VIEs includes loans the Corporation transferred with which it has continuing involvement, which may include servicing the loan.
First Lien Mortgages  
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities
The following table summarizes select information related to first-lien mortgage securitization trusts in which the Corporation held a variable interest at June 30, 2019 and December 31, 2018.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
First-lien Mortgage VIEs
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Residential Mortgage
 
 

 

 
 

 

 
Non-agency
 
 

 

 
Agency
 
Prime
 
Subprime
 
Alt-A
 
Commercial Mortgage
(Dollars in millions)
June 30
2019
December 31
2018
 
June 30
2019
December 31
2018
 
June 30
2019
December 31
2018
 
June 30
2019
December 31
2018
 
June 30
2019
December 31
2018
Unconsolidated VIEs
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Maximum loss exposure (1)
$
15,498

$
16,011

 
$
394

$
448

 
$
1,897

$
1,897

 
$
142

$
217

 
$
826

$
767

On-balance sheet assets
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Senior securities:
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Trading account assets
$
736

$
460

 
$
21

$
30

 
$
72

$
36

 
$
21

$
90

 
$
41

$
97

Debt securities carried at fair value
8,930

9,381

 
217

246

 
1,441

1,470

 
119

125

 


Held-to-maturity securities
5,832

6,170

 


 


 


 
609

528

All other assets


 
3

3

 
37

37

 
2

2

 
49

40

Total retained positions
$
15,498

$
16,011

 
$
241

$
279

 
$
1,550

$
1,543

 
$
142

$
217

 
$
699

$
665

Principal balance outstanding (2)
$
174,853

$
187,512

 
$
8,084

$
8,954

 
$
8,058

$
8,719

 
$
21,676

$
23,467

 
$
42,785

$
43,593

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated VIEs
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Maximum loss exposure (1)
$
11,685

$
13,296

 
$
6

$
7

 
$

$

 
$

$

 
$

$
76

On-balance sheet assets
 

 

 
 

 

 
 

 

 
 

 

 
 

 

Trading account assets
$
539

$
1,318

 
$
135

$
150

 
$

$

 
$

$

 
$

$
76

Loans and leases, net
10,977

11,858

 


 


 


 


All other assets
170

143

 


 


 


 


Total assets
$
11,686

$
13,319

 
$
135

$
150

 
$

$

 
$

$

 
$

$
76

Total liabilities
$
3

$
26

 
$
129

$
143

 
$

$

 
$

$

 
$

$

(1) 
Maximum loss exposure includes obligations under loss-sharing reinsurance and other arrangements for non-agency residential mortgage and commercial mortgage securitizations, but excludes the reserve for representations and warranties obligations and corporate guarantees and also excludes servicing advances and other servicing rights and obligations. For additional information, see Note 11 – Commitments and Contingencies and Note 15 – Fair Value Measurements.
(2) 
Principal balance outstanding includes loans where the Corporation was the transferor to securitization VIEs with which it has continuing involvement, which may include servicing the loans.
Other Variable Interest Entities  
Variable Interest Entity [Line Items]  
Schedule of Variable Interest Entities
The table below summarizes select information related to other VIEs in which the Corporation held a variable interest at June 30, 2019 and December 31, 2018.
 
 
 
 
 
 
 
 
 
 
 
 
Other VIEs
 
 
 
 
 
 
 
 
 
 
 
 
 
Consolidated
 
Unconsolidated
 
Total
 
Consolidated
 
Unconsolidated
 
Total
(Dollars in millions)
June 30, 2019
 
December 31, 2018
Maximum loss exposure
$
4,036

 
$
23,722

 
$
27,758

 
$
4,177

 
$
24,498

 
$
28,675

On-balance sheet assets
 

 
 

 
 

 
 

 
 

 
 

Trading account assets
$
2,184

 
$
899

 
$
3,083

 
$
2,335

 
$
860

 
$
3,195

Debt securities carried at fair value

 
80

 
80

 

 
84

 
84

Loans and leases
1,880

 
3,919

 
5,799

 
1,949

 
3,940

 
5,889

Allowance for loan and lease losses
(2
)
 
(40
)
 
(42
)
 
(2
)
 
(30
)
 
(32
)
All other assets
49

 
18,536

 
18,585

 
53

 
18,885

 
18,938

Total
$
4,111

 
$
23,394

 
$
27,505

 
$
4,335

 
$
23,739

 
$
28,074

On-balance sheet liabilities
 

 
 

 
 

 
 

 
 

 
 

Long-term debt
$
74

 
$

 
$
74

 
$
152

 
$

 
$
152

All other liabilities
2

 
4,133

 
4,135

 
7

 
4,231

 
4,238

Total
$
76

 
$
4,133

 
$
4,209

 
$
159

 
$
4,231

 
$
4,390

Total assets of VIEs
$
4,111

 
$
93,075

 
$
97,186

 
$
4,335

 
$
94,746

 
$
99,081