Published on June 15, 2001
Exhibit 99.4
MBNA MASTER CREDIT CARD TRUST II SERIES 1995-E
KEY PERFORMANCE FACTORS
May 31, 2001
Expected B Maturity 09/16/2002
Blended Coupon 4.3810%
Excess Protection Level
3 Month Average 7.75%
May, 2001 7.68%
April, 2001 7.54%
March, 2001 8.05%
Cash Yield 19.67%
Investor Charge Offs 5.45%
Base Rate 6.53%
Over 30 Day Delinquency 4.84%
Seller's Interest 8.52%
Total Payment Rate 14.20%
Total Principal Balance $58,203,705,030.43
Investor Participation Amount $500,000,000.00
Seller Participation Amount $4,958,014,468.94