Published on June 15, 2001
Exhibit 99.15
MBNA MASTER CREDIT CARD TRUST II
SERIES 1997-C
KEY PERFORMANCE FACTORS
May 31, 2001
Expected B Maturity 3/15/04
Blended Coupon 4.2838%
Excess Protection Level
3 Month Average 7.85%
May, 2001 7.78%
April, 2001 7.60%
March, 2001 8.18%
Cash Yield 19.67%
Investor Charge Offs 5.45%
Base Rate 6.43%
Over 30 Day Delinquency 4.84%
Seller's Interest 8.52%
Total Payment Rate 14.20%
Total Principal Balance $58,203,705,030.43
Investor Participation Amount $750,000,000.00
Seller Participation Amount $4,958,014,468.94