Published on June 15, 2001
Exhibit 99.46
MBNA MASTER CREDIT CARD TRUST II
SERIES 2000-G
KEY PERFORMANCE FACTORS
May 31, 2001
Expected B Maturity 7/15/2005
Blended Coupon 4.9164%
Excess Protection Level
3 Month Average 7.53%
May, 2001 7.15%
April, 2001 7.82%
March, 2001 7.64%
Cash Yield19.68%
Investor Charge Offs 5.45%
Base Rate 7.08%
Over 30 Day Delinquency 4.84%
Seller's Interest 8.52%
Total Payment Rate14.20%
Total Principal Balance$58,203,705,030.43
Investor Participation Amount$750,000,000.00
Seller Participation Amount$4,958,014,468.94