Published on June 15, 2001
Exhibit 99.42
MBNA MASTER CREDIT CARD TRUST II
SERIES 2000-C
KEY PERFORMANCE FACTORS
May 31, 2001
Expected B Maturity 2/15/05
Blended Coupon 4.3466%
Excess Protection Level
3 Month Average 7.79%
May, 2001 7.72%
April, 2001 7.57%
March, 2001 8.08%
Cash Yield19.67%
Investor Charge Offs 5.45%
Base Rate 6.49%
Over 30 Day Delinquency 4.84%
Seller's Interest 8.52%
Total Payment Rate14.20%
Total Principal Balance$58,203,705,030.43
Investor Participation Amount$1,500,000,000.00
Seller Participation Amount$4,958,014,468.94