Published on June 15, 2001
Exhibit 99.25
MBNA MASTER CREDIT CARD TRUST II
SERIES 1998-E
KEY PERFORMANCE FACTORS
May 31, 2001
Expected B Maturity 4/15/2008
Blended Coupon 5.0460%
Excess Protection Level
3 Month Average 7.47%
May, 2001 7.03%
April, 2001 7.75%
March, 2001 7.63%
Cash Yield19.68%
Investor Charge Offs 5.45%
Base Rate 7.20%
Over 30 Day Delinquency 4.84%
Seller's Interest 8.52%
Total Payment Rate14.20%
Total Principal Balance$58,203,705,030.43
Investor Participation Amount$882,400,000.00
Seller Participation Amount$4,958,014,468.94