Published on June 15, 2001
Exhibit 99.10
MBNA MASTER CREDIT CARD TRUST II
SERIES 1996-H
KEY PERFORMANCE FACTORS
MAY, 2001
Expected B Maturity 09/17/01
Blended Coupon 4.2170%
Excess Protection Level
3 Month Average 7.72%
May, 2001 7.85%
April, 2001 7.33%
March, 2001 8.00%
Cash Yield 19.67%
Investor Charge Offs 5.45%
Base Rate 6.36%
Over 30 Day Delinquency 4.84%
Seller's Interest 8.52%
Total Payment Rate 14.20%
Total Principal Balance $ 58,203,705,030.43
Investor Participation Amount $ 1,200,000,000.00
Seller Participation Amount $ 4,958,014,468.94